SARL ESPACE SANTE CONFORT is a French company
founded 27 years ago,
specialized in the sector Commerces de détail d'optique.
Based in BARAQUEVILLE (12160),
this company of category PME
shows in 2024 a revenue of 466 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ESPACE SANTE CONFORT (SIREN 419981360)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
466 385 €
599 363 €
575 789 €
638 653 €
533 120 €
552 167 €
496 998 €
503 604 €
492 030 €
Net income
127 222 €
15 554 €
53 144 €
66 021 €
36 967 €
39 907 €
10 998 €
33 759 €
32 760 €
EBITDA
50 054 €
48 812 €
72 118 €
104 923 €
61 238 €
56 434 €
16 997 €
60 898 €
41 745 €
Net margin
27.3%
2.6%
9.2%
10.3%
6.9%
7.2%
2.2%
6.7%
6.7%
Revenue and income statement
In 2024, SARL ESPACE SANTE CONFORT achieves revenue of 466 k€. Activity remains stable over the period (CAGR: -0.7%). Significant drop of -22% vs 2023. After deducting consumption (208 k€), gross margin stands at 258 k€, i.e. a rate of 55%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 50 k€, representing 10.7% of revenue. Positive scissor effect: EBITDA margin improves by +2.6 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 127 k€, i.e. 27.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
466 385 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
257 988 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
50 054 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
35 086 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
127 222 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 37.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.484%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.203%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
37.172%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.178
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
4.258
0.462
11.898
41.844
69.238
32.213
25.416
21.993
11.484
Financial autonomy
2.982
0.337
7.995
23.658
32.86
19.335
16.649
14.175
8.203
Repayment capacity
0.175
0.012
0.924
1.607
2.305
0.842
0.564
0.638
0.178
Cash flow / Revenue
8.453%
11.79%
4.07%
9.038%
11.443%
14.297%
18.928%
12.517%
37.172%
Sector positioning
Debt ratio
11.482024
2022
2023
2024
Q1: 6.25
Med: 24.6
Q3: 67.83
Good-9 pts over 3 years
In 2024, the debt ratio of SARL ESPACE SANTE CONFORT (11.48) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
8.2%2024
2022
2023
2024
Q1: 27.06%
Med: 52.86%
Q3: 69.46%
Watch
In 2024, the financial autonomy of SARL ESPACE SANTE CONFORT (8.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.18 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.84 years
Q3: 2.71 years
Good-6 pts over 3 years
In 2024, the repayment capacity of SARL ESPACE SANTE CONFORT (0.18) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 400.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.7x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
400.189
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
283.783
297.761
284.897
310.267
313.668
294.238
363.971
310.277
400.189
Interest coverage
0.426
0.123
0.488
0.39
1.439
0.848
0.824
0.946
0.657
Sector positioning
Liquidity ratio
400.192024
2022
2023
2024
Q1: 162.44
Med: 249.24
Q3: 376.94
Excellent+5 pts over 3 years
In 2024, the liquidity ratio of SARL ESPACE SANTE CONFORT (400.19) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.66x2024
2022
2023
2024
Q1: 0.0x
Med: 1.37x
Q3: 5.78x
Average-7 pts over 3 years
In 2024, the interest coverage of SARL ESPACE SANTE CONFORT (0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 29 days. Favorable situation: supplier credit is longer than customer credit by 24 days. Inventory turnover is 70 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 112 days of revenue, i.e. 146 k€ to permanently finance. Over 2016-2024, WCR increased by +159%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
145 521 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
29 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
70 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
112 j
WCR and payment terms evolution SARL ESPACE SANTE CONFORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
56 234 €
69 910 €
86 657 €
55 266 €
21 730 €
25 891 €
57 683 €
32 198 €
145 521 €
Inventory turnover (days)
69
82
92
80
78
67
76
69
70
Customer payment term (days)
13
14
13
8
4
5
9
7
5
Supplier payment term (days)
20
20
23
30
41
24
24
31
29
Positioning of SARL ESPACE SANTE CONFORT in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of SARL ESPACE SANTE CONFORT is estimated at
235 479 €
(range 139 815€ - 489 877€).
With an EBITDA of 50 054€, the sector multiple of 4.0x is applied.
The price/revenue ratio is 0.53x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
139k€235k€489k€
235 479 €Range: 139 815€ - 489 877€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
50 054 €×4.0x
Estimation198 812 €
137 176€ - 374 832€
Revenue Multiple30%
466 385 €×0.53x
Estimation246 926 €
140 071€ - 367 170€
Net Income Multiple20%
127 222 €×2.4x
Estimation309 982 €
146 031€ - 961 555€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare SARL ESPACE SANTE CONFORT with other companies in the same sector:
Frequently asked questions about SARL ESPACE SANTE CONFORT
What is the revenue of SARL ESPACE SANTE CONFORT ?
The revenue of SARL ESPACE SANTE CONFORT in 2024 is 466 k€.
Is SARL ESPACE SANTE CONFORT profitable?
Yes, SARL ESPACE SANTE CONFORT generated a net profit of 127 k€ in 2024.
Where is the headquarters of SARL ESPACE SANTE CONFORT ?
The headquarters of SARL ESPACE SANTE CONFORT is located in BARAQUEVILLE (12160), in the department Aveyron.
Where to find the tax return of SARL ESPACE SANTE CONFORT ?
The tax return of SARL ESPACE SANTE CONFORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ESPACE SANTE CONFORT operate?
SARL ESPACE SANTE CONFORT operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart