SARL ESPACE IMMOBILIER : revenue, balance sheet and financial ratios

SARL ESPACE IMMOBILIER is a French company founded 36 years ago, specialized in the sector Agences immobilières. Based in THONON-LES-BAINS (74200), this company of category PME shows in 2016 a revenue of 1.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL ESPACE IMMOBILIER (SIREN 354013641)
Indicator 2018 2016 2015
Revenue N/C 1 466 828 € 1 455 158 €
Net income 155 186 € 199 889 € 33 775 €
EBITDA N/C 318 268 € 72 955 €
Net margin N/C 13.6% 2.3%

Revenue and income statement

In 2018, SARL ESPACE IMMOBILIER generates positive net income of 155 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2018: 34 k€ -> 155 k€.

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

155 186 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

79.855%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

48.414%

Asset age ratio (2018) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

44.3%

Solvency indicators evolution
SARL ESPACE IMMOBILIER

Sector positioning

Debt ratio
79.86 2018
2015
2016
2018
Q1: 0.0
Med: 9.52
Q3: 65.83
Average

In 2018, the debt ratio of SARL ESPACE IMMOBILIER (79.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
48.41% 2018
2015
2016
2018
Q1: 6.23%
Med: 31.51%
Q3: 61.2%
Good

In 2018, the financial autonomy of SARL ESPACE IMMOBILIER (48.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
4.61 years 2016
2015
2016
Q1: 0.0 years
Med: 0.01 years
Q3: 1.32 years
Average

In 2016, the repayment capacity of SARL ESPACE IMMOBILIER (4.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 379.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

378.998

Liquidity indicators evolution
SARL ESPACE IMMOBILIER

Sector positioning

Liquidity ratio
379.0 2018
2015
2016
2018
Q1: 105.47
Med: 171.71
Q3: 369.35
Excellent

In 2018, the liquidity ratio of SARL ESPACE IMMOBILIER (379.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
4.42x 2016
2015
2016
Q1: 0.0x
Med: 0.0x
Q3: 2.07x
Excellent

In 2016, the interest coverage of SARL ESPACE IMMOBILIER (4.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2018) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2018) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2018) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2018) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL ESPACE IMMOBILIER

Positioning of SARL ESPACE IMMOBILIER in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 102 transactions of similar company sales in 2018, the value of SARL ESPACE IMMOBILIER is estimated at 378 964 € (range 175 351€ - 1 028 348€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2018
102 transactions
175k€ 378k€ 1028k€
378 964 € Range: 175 351€ - 1 028 348€
NAF 5 année 2018

Valuation method used

Net Income Multiple
155 186 € × 2.4x = 378 964 €
Range: 175 351€ - 1 028 349€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 102 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare SARL ESPACE IMMOBILIER with other companies in the same sector:

Frequently asked questions about SARL ESPACE IMMOBILIER

What is the revenue of SARL ESPACE IMMOBILIER ?

The revenue of SARL ESPACE IMMOBILIER in 2016 is 1.5 M€.

Is SARL ESPACE IMMOBILIER profitable?

Yes, SARL ESPACE IMMOBILIER generated a net profit of 155 k€ in 2018.

Where is the headquarters of SARL ESPACE IMMOBILIER ?

The headquarters of SARL ESPACE IMMOBILIER is located in THONON-LES-BAINS (74200), in the department Haute-Savoie.

Where to find the tax return of SARL ESPACE IMMOBILIER ?

The tax return of SARL ESPACE IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL ESPACE IMMOBILIER operate?

SARL ESPACE IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.