Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-02-12 (16 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: CAHORS (46000), Lot
SARL ERIC MACARIE AUTOMOBILES : revenue, balance sheet and financial ratios
SARL ERIC MACARIE AUTOMOBILES is a French company
founded 16 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in CAHORS (46000),
this company of category PME
shows in 2018 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ERIC MACARIE AUTOMOBILES (SIREN 520242959)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 157 783 €
4 382 956 €
3 782 731 €
Net income
-331 504 €
620 €
723 €
13 920 €
-15 172 €
EBITDA
N/C
N/C
30 425 €
44 165 €
608 €
Net margin
N/C
N/C
0.0%
0.3%
-0.4%
Revenue and income statement
In 2020, SARL ERIC MACARIE AUTOMOBILES records a net loss of 332 k€. This deficit will reduce equity on the balance sheet.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-331 504 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -187%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -65%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-186.959%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-65.009%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL ERIC MACARIE AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
1076.785
679.621
658.311
705.853
-186.959
Financial autonomy
3.478
3.521
4.312
4.447
-65.009
Repayment capacity
-12.28
15.26
29.388
None
None
Cash flow / Revenue
-1.094%
0.622%
0.334%
None%
None%
Sector positioning
Debt ratio
-186.962020
2018
2019
2020
Q1: 8.93
Med: 66.63
Q3: 191.38
Excellent-50 pts over 3 years
In 2020, the debt ratio of SARL ERIC MACARIE AUTOMOB... (-186.96) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-65.01%2020
2018
2019
2020
Q1: 13.1%
Med: 28.88%
Q3: 52.82%
Watch
In 2020, the financial autonomy of SARL ERIC MACARIE AUTOMOB... (-65.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
29.39 years2018
2018
Q1: 0.0 years
Med: 0.57 years
Q3: 4.05 years
Average
In 2018, the repayment capacity of SARL ERIC MACARIE AUTOMOB... (29.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 139.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
139.56
Liquidity indicators evolution SARL ERIC MACARIE AUTOMOBILES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
153.359
130.165
139.244
147.14
139.56
Interest coverage
1934.539
25.602
37.62
None
None
Sector positioning
Liquidity ratio
139.562020
2018
2019
2020
Q1: 139.3
Med: 207.34
Q3: 371.51
Average-6 pts over 3 years
In 2020, the liquidity ratio of SARL ERIC MACARIE AUTOMOB... (139.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
37.62x2018
2018
Q1: 0.0x
Med: 1.06x
Q3: 9.39x
Excellent
In 2018, the interest coverage of SARL ERIC MACARIE AUTOMOB... (37.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ERIC MACARIE AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
1 021 791 €
1 519 396 €
1 002 109 €
0 €
0 €
Inventory turnover (days)
63
87
73
0
0
Customer payment term (days)
18
24
18
0
0
Supplier payment term (days)
75
96
72
0
0
Positioning of SARL ERIC MACARIE AUTOMOBILES in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare SARL ERIC MACARIE AUTOMOBILES with other companies in the same sector:
Frequently asked questions about SARL ERIC MACARIE AUTOMOBILES
What is the revenue of SARL ERIC MACARIE AUTOMOBILES ?
The revenue of SARL ERIC MACARIE AUTOMOBILES in 2018 is 4.2 M€.
Is SARL ERIC MACARIE AUTOMOBILES profitable?
SARL ERIC MACARIE AUTOMOBILES recorded a net loss in 2020.
Where is the headquarters of SARL ERIC MACARIE AUTOMOBILES ?
The headquarters of SARL ERIC MACARIE AUTOMOBILES is located in CAHORS (46000), in the department Lot.
Where to find the tax return of SARL ERIC MACARIE AUTOMOBILES ?
The tax return of SARL ERIC MACARIE AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ERIC MACARIE AUTOMOBILES operate?
SARL ERIC MACARIE AUTOMOBILES operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart