Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-01-02 (31 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: BARCUS (64130), Pyrenees-Atlantiques
SARL ERBINARTEGARAY ENT DE CARRELAGE : revenue, balance sheet and financial ratios
SARL ERBINARTEGARAY ENT DE CARRELAGE is a French company
founded 31 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in BARCUS (64130),
this company of category PME
shows in 2017 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ERBINARTEGARAY ENT DE CARRELAGE (SIREN 399603463)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 257 573 €
1 265 908 €
Net income
147 341 €
96 982 €
53 570 €
128 387 €
9 306 €
97 952 €
29 425 €
-20 368 €
14 844 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
-6 951 €
38 244 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
-1.6%
1.2%
Revenue and income statement
In 2024, SARL ERBINARTEGARAY ENT DE CARRELAGE generates positive net income of 147 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 15 k€ -> 147 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
147 341 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.804%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.256%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL ERBINARTEGARAY ENT DE CARRELAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
22.092
17.466
10.089
12.041
19.17
23.258
17.617
14.608
18.804
Financial autonomy
35.132
40.385
46.478
47.306
44.423
46.734
47.648
49.941
50.256
Repayment capacity
7.908
-3.206
None
None
None
None
None
None
None
Cash flow / Revenue
0.474%
-0.833%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
18.82024
2022
2023
2024
Q1: 0.8
Med: 14.3
Q3: 45.5
Average+10 pts over 3 years
In 2024, the debt ratio of SARL ERBINARTEGARAY ENT D... (18.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.26%2024
2022
2023
2024
Q1: 9.58%
Med: 34.95%
Q3: 54.01%
Good
In 2024, the financial autonomy of SARL ERBINARTEGARAY ENT D... (50.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 213.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
213.677
Liquidity indicators evolution SARL ERBINARTEGARAY ENT DE CARRELAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
158.67
177.615
183.881
194.563
180.335
187.001
197.154
206.488
213.677
Interest coverage
3.104
-9.754
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
213.682024
2022
2023
2024
Q1: 144.87
Med: 201.93
Q3: 303.84
Good
In 2024, the liquidity ratio of SARL ERBINARTEGARAY ENT D... (213.68) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ERBINARTEGARAY ENT DE CARRELAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
321 211 €
187 944 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
14
10
0
0
0
0
0
0
0
Customer payment term (days)
95
58
0
0
0
0
0
0
0
Supplier payment term (days)
86
56
0
0
0
0
0
0
0
Positioning of SARL ERBINARTEGARAY ENT DE CARRELAGE in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 169 409€ to 608 185€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
169k€294k€608k€
294 215 €Range: 169 409€ - 608 185€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare SARL ERBINARTEGARAY ENT DE CARRELAGE with other companies in the same sector:
Frequently asked questions about SARL ERBINARTEGARAY ENT DE CARRELAGE
What is the revenue of SARL ERBINARTEGARAY ENT DE CARRELAGE ?
The revenue of SARL ERBINARTEGARAY ENT DE CARRELAGE in 2017 is 1.3 M€.
Is SARL ERBINARTEGARAY ENT DE CARRELAGE profitable?
Yes, SARL ERBINARTEGARAY ENT DE CARRELAGE generated a net profit of 147 k€ in 2024.
Where is the headquarters of SARL ERBINARTEGARAY ENT DE CARRELAGE ?
The headquarters of SARL ERBINARTEGARAY ENT DE CARRELAGE is located in BARCUS (64130), in the department Pyrenees-Atlantiques.
Where to find the tax return of SARL ERBINARTEGARAY ENT DE CARRELAGE ?
The tax return of SARL ERBINARTEGARAY ENT DE CARRELAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ERBINARTEGARAY ENT DE CARRELAGE operate?
SARL ERBINARTEGARAY ENT DE CARRELAGE operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart