Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-05-06 (21 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: ORLEAT (63190), Puy-de-Dome
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL EQUIPAUTO 63 : revenue, balance sheet and financial ratios
SARL EQUIPAUTO 63 is a French company
founded 21 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in ORLEAT (63190),
this company of category PME
shows in 2020 a revenue of 708 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL EQUIPAUTO 63 (SIREN 453508251)
Indicator
2025
2024
2022
2021
2020
Revenue
N/C
N/C
N/C
N/C
707 662 €
Net income
38 912 €
25 015 €
32 179 €
34 943 €
39 714 €
EBITDA
N/C
N/C
N/C
N/C
45 474 €
Net margin
N/C
N/C
N/C
N/C
5.6%
Revenue and income statement
In 2025, SARL EQUIPAUTO 63 generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2025: 40 k€ -> 39 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
38 912 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.304%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.353%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2024
2025
Debt ratio
8.053
4.907
2.346
25.138
23.304
Financial autonomy
58.937
68.53
73.988
41.349
65.353
Repayment capacity
0.692
None
None
None
None
Cash flow / Revenue
4.77%
None%
None%
None%
None%
Sector positioning
Debt ratio
23.32025
2022
2024
2025
Q1: 4.45
Med: 28.14
Q3: 98.29
Good+20 pts over 3 years
In 2025, the debt ratio of SARL EQUIPAUTO 63 (23.30) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.35%2025
2022
2024
2025
Q1: 21.55%
Med: 46.18%
Q3: 67.72%
Good
In 2025, the financial autonomy of SARL EQUIPAUTO 63 (65.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 501.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
501.326
Liquidity indicators evolution SARL EQUIPAUTO 63
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2024
2025
Liquidity ratio
269.917
348.394
399.587
202.984
501.326
Interest coverage
1.196
None
None
None
None
Sector positioning
Liquidity ratio
501.332025
2022
2024
2025
Q1: 178.81
Med: 299.18
Q3: 561.24
Good-6 pts over 3 years
In 2025, the liquidity ratio of SARL EQUIPAUTO 63 (501.33) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL EQUIPAUTO 63
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2024
2025
Operating WCR
242 919 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
176
0
0
0
0
Customer payment term (days)
13
0
0
0
0
Supplier payment term (days)
5
0
0
0
0
Positioning of SARL EQUIPAUTO 63 in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 113 transactions of similar company sales
in 2025,
the value of SARL EQUIPAUTO 63 is estimated at
165 972 €
(range 52 947€ - 272 310€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
52k€165k€272k€
165 972 €Range: 52 947€ - 272 310€
NAF 5 année 2025
Valuation method used
Net Income Multiple
38 912 €
×
4.3x
=165 973 €
Range: 52 947€ - 272 311€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare SARL EQUIPAUTO 63 with other companies in the same sector:
Frequently asked questions about SARL EQUIPAUTO 63
What is the revenue of SARL EQUIPAUTO 63 ?
The revenue of SARL EQUIPAUTO 63 in 2020 is 708 k€.
Is SARL EQUIPAUTO 63 profitable?
Yes, SARL EQUIPAUTO 63 generated a net profit of 39 k€ in 2025.
Where is the headquarters of SARL EQUIPAUTO 63 ?
The headquarters of SARL EQUIPAUTO 63 is located in ORLEAT (63190), in the department Puy-de-Dome.
Where to find the tax return of SARL EQUIPAUTO 63 ?
The tax return of SARL EQUIPAUTO 63 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL EQUIPAUTO 63 operate?
SARL EQUIPAUTO 63 operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart