Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-09-15 (25 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: LE GOSIER (97190), Guadeloupe
SARL EQUIP PRO BUILD : revenue, balance sheet and financial ratios
SARL EQUIP PRO BUILD is a French company
founded 25 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in LE GOSIER (97190),
this company of category PME
shows in 2018 a revenue of 748 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL EQUIP PRO BUILD (SIREN 433040243)
Indicator
2023
2022
2018
2017
2016
2015
Revenue
N/C
N/C
748 328 €
754 195 €
721 496 €
602 747 €
Net income
-3 425 €
289 036 €
194 305 €
172 527 €
176 197 €
72 644 €
EBITDA
N/C
N/C
635 693 €
672 535 €
598 884 €
458 393 €
Net margin
N/C
N/C
26.0%
22.9%
24.4%
12.1%
Revenue and income statement
In 2023, SARL EQUIP PRO BUILD records a net loss of 3 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 425 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 265%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
265.244%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.177%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL EQUIP PRO BUILD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2022
2023
Debt ratio
358.758
286.519
214.867
168.719
77.878
265.244
Financial autonomy
19.285
23.035
26.826
31.122
50.669
26.177
Repayment capacity
9.214
6.577
5.314
4.988
None
None
Cash flow / Revenue
51.876%
58.522%
61.751%
60.845%
None%
None%
Sector positioning
Debt ratio
265.242023
2018
2022
2023
Q1: -25.49
Med: 7.72
Q3: 166.29
Average
In 2023, the debt ratio of SARL EQUIP PRO BUILD (265.24) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.18%2023
2018
2022
2023
Q1: 0.44%
Med: 30.88%
Q3: 76.22%
Average
In 2023, the financial autonomy of SARL EQUIP PRO BUILD (26.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.99 years2018
2018
Q1: 0.0 years
Med: 0.5 years
Q3: 8.02 years
Average
In 2018, the repayment capacity of SARL EQUIP PRO BUILD (4.99) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 67.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
67.838
Liquidity indicators evolution SARL EQUIP PRO BUILD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2022
2023
Liquidity ratio
89.212
149.982
140.094
175.49
404.521
67.838
Interest coverage
25.933
16.493
13.281
12.83
None
None
Sector positioning
Liquidity ratio
67.842023
2018
2022
2023
Q1: 95.05
Med: 298.22
Q3: 1222.5
Watch-17 pts over 3 years
In 2023, the liquidity ratio of SARL EQUIP PRO BUILD (67.84) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
12.83x2018
2018
Q1: 0.0x
Med: 0.03x
Q3: 14.62x
Good
In 2018, the interest coverage of SARL EQUIP PRO BUILD (12.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL EQUIP PRO BUILD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2022
2023
Operating WCR
-116 222 €
-173 513 €
-408 585 €
-493 268 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
123
94
88
89
0
0
Supplier payment term (days)
194
98
162
72
0
0
Positioning of SARL EQUIP PRO BUILD in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SARL EQUIP PRO BUILD with other companies in the same sector:
Frequently asked questions about SARL EQUIP PRO BUILD
What is the revenue of SARL EQUIP PRO BUILD ?
The revenue of SARL EQUIP PRO BUILD in 2018 is 748 k€.
Is SARL EQUIP PRO BUILD profitable?
SARL EQUIP PRO BUILD recorded a net loss in 2023.
Where is the headquarters of SARL EQUIP PRO BUILD ?
The headquarters of SARL EQUIP PRO BUILD is located in LE GOSIER (97190), in the department Guadeloupe.
Where to find the tax return of SARL EQUIP PRO BUILD ?
The tax return of SARL EQUIP PRO BUILD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL EQUIP PRO BUILD operate?
SARL EQUIP PRO BUILD operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart