SARL ENVIRONNEMENT GESTION AMENAGEMENT is a French company
founded 38 years ago,
specialized in the sector Ingénierie, études techniques.
Based in COGOLIN (83310),
this company of category PME
shows in 2025 a revenue of 91 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ENVIRONNEMENT GESTION AMENAGEMENT (SIREN 343856399)
Indicator
2025
2024
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
90 960 €
98 660 €
104 525 €
92 229 €
94 823 €
81 118 €
90 041 €
90 874 €
89 018 €
119 759 €
Net income
54 978 €
-17 050 €
42 960 €
12 477 €
1 039 €
3 268 €
4 162 €
1 777 €
5 166 €
39 650 €
EBITDA
67 234 €
-17 393 €
48 633 €
23 752 €
-2 607 €
2 710 €
6 912 €
3 169 €
5 792 €
37 574 €
Net margin
60.4%
-17.3%
41.1%
13.5%
1.1%
4.0%
4.6%
2.0%
5.8%
33.1%
Revenue and income statement
In 2025, SARL ENVIRONNEMENT GESTION AMENAGEMENT achieves revenue of 91 k€. Activity remains stable over the period (CAGR: -3.4%). Slight decline of -8% vs 2024. After deducting consumption (0 €), gross margin stands at 91 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 67 k€, representing 73.9% of revenue. Positive scissor effect: EBITDA margin improves by +91.5 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 55 k€, i.e. 60.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
90 960 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
90 960 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
67 234 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
66 301 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
54 978 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
73.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 61.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.473%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.144%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
61.468%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.216
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2024
2025
Debt ratio
8.559
9.49
14.038
11.364
10.092
15.647
6.102
0.375
17.048
6.473
Financial autonomy
74.011
79.238
76.947
77.433
78.264
74.775
89.776
94.839
80.982
90.144
Repayment capacity
0.384
2.886
7.041
2.926
7.196
11.783
0.396
0.016
-1.672
0.216
Cash flow / Revenue
33.686%
6.0%
3.537%
7.099%
2.902%
2.287%
29.118%
41.77%
-15.904%
61.468%
Sector positioning
Debt ratio
6.472025
2024
2024
2025
Q1: 0.13
Med: 10.92
Q3: 42.13
Good+14 pts over 3 years
In 2025, the debt ratio of SARL ENVIRONNEMENT GESTI... (6.47) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
90.14%2025
2024
2024
2025
Q1: 18.6%
Med: 42.54%
Q3: 63.62%
Excellent
In 2025, the financial autonomy of SARL ENVIRONNEMENT GESTI... (90.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.22 years2025
2024
2024
2025
Q1: 0.0 years
Med: 0.03 years
Q3: 1.08 years
Average
In 2025, the repayment capacity of SARL ENVIRONNEMENT GESTI... (0.22) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1725.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1725.618
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2024
2025
Liquidity ratio
487.453
496.224
545.165
484.78
485.821
508.805
1360.048
1400.951
1231.448
1725.618
Interest coverage
0.5
0.0
20.385
30.498
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
1725.622025
2024
2024
2025
Q1: 163.68
Med: 247.89
Q3: 406.57
Excellent
In 2025, the liquidity ratio of SARL ENVIRONNEMENT GESTI... (1725.62) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2025
2024
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 2.63x
Average
In 2025, the interest coverage of SARL ENVIRONNEMENT GESTI... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 26 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 16 days. The company must finance 10 days of gap between collections and payments. Overall, WCR represents 19 days of revenue, i.e. 5 k€ to permanently finance. Over 2017-2025, WCR increased by +191%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 719 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
26 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
16 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
19 j
WCR and payment terms evolution SARL ENVIRONNEMENT GESTION AMENAGEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2024
2025
Operating WCR
-5 159 €
26 316 €
20 412 €
4 844 €
20 604 €
17 899 €
1 797 €
5 978 €
8 806 €
4 719 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
43
94
92
37
119
91
20
42
42
26
Supplier payment term (days)
107
46
19
71
48
38
18
0
12
16
Positioning of SARL ENVIRONNEMENT GESTION AMENAGEMENT in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 35 657€ to 113 735€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
35k€57k€113k€
57 281 €Range: 35 657€ - 113 735€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare SARL ENVIRONNEMENT GESTION AMENAGEMENT with other companies in the same sector:
Frequently asked questions about SARL ENVIRONNEMENT GESTION AMENAGEMENT
What is the revenue of SARL ENVIRONNEMENT GESTION AMENAGEMENT ?
The revenue of SARL ENVIRONNEMENT GESTION AMENAGEMENT in 2025 is 91 k€.
Is SARL ENVIRONNEMENT GESTION AMENAGEMENT profitable?
Yes, SARL ENVIRONNEMENT GESTION AMENAGEMENT generated a net profit of 55 k€ in 2025.
Where is the headquarters of SARL ENVIRONNEMENT GESTION AMENAGEMENT ?
The headquarters of SARL ENVIRONNEMENT GESTION AMENAGEMENT is located in COGOLIN (83310), in the department Var.
Where to find the tax return of SARL ENVIRONNEMENT GESTION AMENAGEMENT ?
The tax return of SARL ENVIRONNEMENT GESTION AMENAGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ENVIRONNEMENT GESTION AMENAGEMENT operate?
SARL ENVIRONNEMENT GESTION AMENAGEMENT operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart