Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1971-01-01 (55 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: SALBRIS (41300), Loir-et-Cher
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL ENTREPRISE ROBIN FROT : revenue, balance sheet and financial ratios
SARL ENTREPRISE ROBIN FROT is a French company
founded 55 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in SALBRIS (41300),
this company of category PME
shows in 2022 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ENTREPRISE ROBIN FROT (SIREN 447180084)
Indicator
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
2 695 818 €
N/C
N/C
N/C
N/C
N/C
Net income
29 931 €
39 208 €
56 479 €
38 927 €
15 866 €
18 807 €
23 015 €
EBITDA
N/C
145 359 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
1.5%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, SARL ENTREPRISE ROBIN FROT generates positive net income of 30 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 23 k€ -> 30 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
29 931 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.602%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.916%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL ENTREPRISE ROBIN FROT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Debt ratio
35.974
34.639
37.556
29.775
59.9
44.637
33.602
Financial autonomy
30.13
39.836
39.273
40.05
35.171
31.96
41.916
Repayment capacity
None
None
None
None
None
1.644
None
Cash flow / Revenue
None%
None%
None%
None%
None%
3.65%
None%
Sector positioning
Debt ratio
33.62023
2021
2022
2023
Q1: 0.97
Med: 19.38
Q3: 59.23
Average-6 pts over 3 years
In 2023, the debt ratio of SARL ENTREPRISE ROBIN FROT (33.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.92%2023
2021
2022
2023
Q1: 9.04%
Med: 30.12%
Q3: 51.01%
Good+6 pts over 3 years
In 2023, the financial autonomy of SARL ENTREPRISE ROBIN FROT (41.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.64 years2022
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.6 years
Average
In 2022, the repayment capacity of SARL ENTREPRISE ROBIN FROT (1.64) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 208.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
208.987
Liquidity indicators evolution SARL ENTREPRISE ROBIN FROT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
Liquidity ratio
136.182
168.266
183.309
188.622
199.856
159.917
208.987
Interest coverage
None
None
None
None
None
0.594
None
Sector positioning
Liquidity ratio
208.992023
2021
2022
2023
Q1: 135.55
Med: 191.14
Q3: 293.01
Good
In 2023, the liquidity ratio of SARL ENTREPRISE ROBIN FROT (208.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.59x2022
2022
Q1: 0.0x
Med: 0.15x
Q3: 2.0x
Good
In 2022, the interest coverage of SARL ENTREPRISE ROBIN FROT (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ENTREPRISE ROBIN FROT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
652 145 €
0 €
Inventory turnover (days)
0
0
0
0
0
18
0
Customer payment term (days)
0
0
0
0
0
88
0
Supplier payment term (days)
0
0
0
0
0
64
0
Positioning of SARL ENTREPRISE ROBIN FROT in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 11 647€ to 95 331€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
11k€35k€95k€
35 710 €Range: 11 647€ - 95 331€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare SARL ENTREPRISE ROBIN FROT with other companies in the same sector:
Frequently asked questions about SARL ENTREPRISE ROBIN FROT
What is the revenue of SARL ENTREPRISE ROBIN FROT ?
The revenue of SARL ENTREPRISE ROBIN FROT in 2022 is 2.7 M€.
Is SARL ENTREPRISE ROBIN FROT profitable?
Yes, SARL ENTREPRISE ROBIN FROT generated a net profit of 30 k€ in 2023.
Where is the headquarters of SARL ENTREPRISE ROBIN FROT ?
The headquarters of SARL ENTREPRISE ROBIN FROT is located in SALBRIS (41300), in the department Loir-et-Cher.
Where to find the tax return of SARL ENTREPRISE ROBIN FROT ?
The tax return of SARL ENTREPRISE ROBIN FROT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ENTREPRISE ROBIN FROT operate?
SARL ENTREPRISE ROBIN FROT operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart