Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2002-10-16 (23 years)Status: ActiveBusiness sector: Production d'électricitéLocation: NANTERRE (92000), Hauts-de-Seine
SARL ENERGIE EOLIENNE FITOU : revenue, balance sheet and financial ratios
SARL ENERGIE EOLIENNE FITOU is a French company
founded 23 years ago,
specialized in the sector Production d'électricité.
Based in NANTERRE (92000),
this company of category GE
shows in 2024 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ENERGIE EOLIENNE FITOU (SIREN 443882659)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 199 656 €
1 183 029 €
1 066 841 €
1 683 553 €
1 342 108 €
1 515 940 €
1 502 914 €
1 892 184 €
2 502 437 €
Net income
-261 085 €
-90 107 €
337 759 €
610 405 €
418 624 €
496 518 €
-72 962 €
-47 502 €
351 756 €
EBITDA
-6 583 €
34 181 €
423 506 €
808 441 €
594 793 €
659 094 €
-27 107 €
-78 529 €
578 416 €
Net margin
-21.8%
-7.6%
31.7%
36.3%
31.2%
32.8%
-4.9%
-2.5%
14.1%
Revenue and income statement
In 2024, SARL ENERGIE EOLIENNE FITOU achieves revenue of 1.2 M€. Revenue is declining over the period 2016-2024 (CAGR: -8.8%). Vs 2023: +1%. After deducting consumption (0 €), gross margin stands at 1.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -7 k€, representing -0.5% of revenue. Warning negative scissor effect: despite revenue change (+1%), EBITDA varies by -119%, reducing margin by 3.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -261 k€ (-21.8% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 199 656 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 199 656 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-6 583 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-182 320 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-261 085 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 6.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.22%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.039%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL ENERGIE EOLIENNE FITOU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
9.103
6.871
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
62.918
67.953
82.166
79.243
86.948
67.246
91.116
80.577
76.22
Repayment capacity
0.381
9.922
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
16.465%
0.618%
-1.162%
36.324%
35.036%
39.171%
36.634%
10.243%
6.039%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Good
In 2024, the debt ratio of SARL ENERGIE EOLIENNE FITOU (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
76.22%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Excellent
In 2024, the financial autonomy of SARL ENERGIE EOLIENNE FITOU (76.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Good
In 2024, the repayment capacity of SARL ENERGIE EOLIENNE FITOU (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 785.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
785.72
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-332.554
Liquidity indicators evolution SARL ENERGIE EOLIENNE FITOU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
191.111
222.245
674.404
531.533
1076.811
301.566
2162.617
1476.223
785.72
Interest coverage
1.063
-8.222
-25.012
1.08
1.257
0.75
1.48
61.838
-332.554
Sector positioning
Liquidity ratio
785.722024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Good
In 2024, the liquidity ratio of SARL ENERGIE EOLIENNE FITOU (785.72) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-332.55x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Average-27 pts over 3 years
In 2024, the interest coverage of SARL ENERGIE EOLIENNE FITOU (-332.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 56 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 106 days. Excellent situation: suppliers finance 50 days of the operating cycle (retail model). Overall, WCR represents 849 days of revenue, i.e. 2.8 M€ to permanently finance. Over 2016-2024, WCR increased by +257%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 829 233 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
56 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
106 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
849 j
WCR and payment terms evolution SARL ENERGIE EOLIENNE FITOU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
791 621 €
800 678 €
378 554 €
1 959 944 €
2 284 362 €
2 917 446 €
3 075 820 €
3 078 159 €
2 829 233 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
108
62
35
37
43
305
32
63
56
Supplier payment term (days)
96
88
42
166
100
107
82
62
106
Positioning of SARL ENERGIE EOLIENNE FITOU in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SARL ENERGIE EOLIENNE FITOU is estimated at
829 970 €
(range 163 397€ - 4 211 797€).
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
163k€829k€4211k€
829 970 €Range: 163 397€ - 4 211 797€
NAF 5 all-time
Valuation method used
Revenue Multiple
1 199 656 €
×
0.69x
=829 971 €
Range: 163 398€ - 4 211 798€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare SARL ENERGIE EOLIENNE FITOU with other companies in the same sector:
Frequently asked questions about SARL ENERGIE EOLIENNE FITOU
What is the revenue of SARL ENERGIE EOLIENNE FITOU ?
The revenue of SARL ENERGIE EOLIENNE FITOU in 2024 is 1.2 M€.
Is SARL ENERGIE EOLIENNE FITOU profitable?
SARL ENERGIE EOLIENNE FITOU recorded a net loss in 2024.
Where is the headquarters of SARL ENERGIE EOLIENNE FITOU ?
The headquarters of SARL ENERGIE EOLIENNE FITOU is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of SARL ENERGIE EOLIENNE FITOU ?
The tax return of SARL ENERGIE EOLIENNE FITOU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ENERGIE EOLIENNE FITOU operate?
SARL ENERGIE EOLIENNE FITOU operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart