Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2003-02-03 (23 years)Status: ActiveBusiness sector: Culture de légumes, de melons, de racines et de tuberculesLocation: HONDEGHEM (59190), Nord
SARL ENDIV'HUYGHE : revenue, balance sheet and financial ratios
SARL ENDIV'HUYGHE is a French company
founded 23 years ago,
specialized in the sector Culture de légumes, de melons, de racines et de tubercules.
Based in HONDEGHEM (59190),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ENDIV'HUYGHE (SIREN 445057060)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
1 146 865 €
N/C
N/C
N/C
N/C
928 639 €
Net income
568 614 €
382 153 €
177 559 €
440 179 €
352 109 €
294 675 €
140 567 €
84 202 €
EBITDA
N/C
N/C
245 615 €
N/C
N/C
N/C
N/C
144 893 €
Net margin
N/C
N/C
15.5%
N/C
N/C
N/C
N/C
9.1%
Revenue and income statement
In 2024, SARL ENDIV'HUYGHE generates positive net income of 569 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 84 k€ -> 569 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
568 614 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.659%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
26.815
12.656
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
42.678
63.996
61.646
62.143
72.654
68.244
78.197
80.659
Repayment capacity
0.41
None
None
None
None
0.0
None
None
Cash flow / Revenue
12.396%
None%
None%
None%
None%
16.395%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 5.96
Med: 41.62
Q3: 134.36
Excellent
In 2024, the debt ratio of SARL ENDIV'HUYGHE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
80.66%2024
2022
2023
2024
Q1: 11.38%
Med: 34.06%
Q3: 57.22%
Excellent+13 pts over 3 years
In 2024, the financial autonomy of SARL ENDIV'HUYGHE (80.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.65 years
Q3: 3.08 years
Excellent
In 2022, the repayment capacity of SARL ENDIV'HUYGHE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 470.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
470.671
Liquidity indicators evolution SARL ENDIV'HUYGHE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
202.399
340.477
233.876
243.678
323.624
263.118
398.29
470.671
Interest coverage
0.375
None
None
None
None
0.0
None
None
Sector positioning
Liquidity ratio
470.672024
2022
2023
2024
Q1: 125.21
Med: 209.59
Q3: 411.22
Excellent+17 pts over 3 years
In 2024, the liquidity ratio of SARL ENDIV'HUYGHE (470.67) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.38x
Q3: 4.34x
Average
In 2022, the interest coverage of SARL ENDIV'HUYGHE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 224 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 130 days. The gap of 94 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
224 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
130 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ENDIV'HUYGHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
57 000 €
0 €
0 €
0 €
0 €
96 314 €
0 €
0 €
Inventory turnover (days)
16
0
0
0
0
14
0
0
Customer payment term (days)
6
119
176
150
110
7
0
224
Supplier payment term (days)
71
498
346
573
347
46
0
130
Positioning of SARL ENDIV'HUYGHE in its sector
Comparison with sector Culture de légumes, de melons, de racines et de tubercules
Valuation estimate
Based on 138 transactions of similar company sales
(all years),
the value of SARL ENDIV'HUYGHE is estimated at
1 389 652 €
(range 608 573€ - 4 600 809€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
138 transactions
608k€1389k€4600k€
1 389 652 €Range: 608 573€ - 4 600 809€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
568 614 €
×
2.4x
=1 389 653 €
Range: 608 574€ - 4 600 809€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 138 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Culture de légumes, de melons, de racines et de tubercules)
Compare SARL ENDIV'HUYGHE with other companies in the same sector:
Frequently asked questions about SARL ENDIV'HUYGHE
What is the revenue of SARL ENDIV'HUYGHE ?
The revenue of SARL ENDIV'HUYGHE in 2022 is 1.1 M€.
Is SARL ENDIV'HUYGHE profitable?
Yes, SARL ENDIV'HUYGHE generated a net profit of 569 k€ in 2024.
Where is the headquarters of SARL ENDIV'HUYGHE ?
The headquarters of SARL ENDIV'HUYGHE is located in HONDEGHEM (59190), in the department Nord.
Where to find the tax return of SARL ENDIV'HUYGHE ?
The tax return of SARL ENDIV'HUYGHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ENDIV'HUYGHE operate?
SARL ENDIV'HUYGHE operates in the sector Culture de légumes, de melons, de racines et de tubercules (NAF code 01.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart