Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 1997-06-10 (28 years)Status: ActiveBusiness sector: Culture de légumes, de melons, de racines et de tuberculesLocation: EPINOY (62860), Pas-de-Calais
SARL ENDIVERIE DUPONT : revenue, balance sheet and financial ratios
SARL ENDIVERIE DUPONT is a French company
founded 28 years ago,
specialized in the sector Culture de légumes, de melons, de racines et de tubercules.
Based in EPINOY (62860),
this company of category PME
shows in 2016 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ENDIVERIE DUPONT (SIREN 412726630)
Indicator
2024
2023
2021
2020
2016
2015
Revenue
N/C
N/C
N/C
N/C
1 121 464 €
1 064 188 €
Net income
129 545 €
129 545 €
17 618 €
169 004 €
-113 597 €
-66 260 €
EBITDA
N/C
N/C
N/C
N/C
-63 888 €
-10 083 €
Net margin
N/C
N/C
N/C
N/C
-10.1%
-6.2%
Revenue and income statement
In 2024, SARL ENDIVERIE DUPONT generates positive net income of 130 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
129 545 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -49%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-28.102%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-49.391%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2020
2021
2023
2024
Debt ratio
-284.471
-95.537
-27.489
-30.681
-28.102
-28.102
Financial autonomy
-22.886
-47.616
-30.61
-27.835
-49.391
-49.391
Repayment capacity
-27.348
-2.028
None
None
None
None
Cash flow / Revenue
-0.738%
-7.579%
None%
None%
None%
None%
Sector positioning
Debt ratio
-28.12024
2021
2023
2024
Q1: 5.96
Med: 41.62
Q3: 134.36
Excellent
In 2024, the debt ratio of SARL ENDIVERIE DUPONT (-28.10) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-49.39%2024
2021
2023
2024
Q1: 11.38%
Med: 34.06%
Q3: 57.22%
Watch
In 2024, the financial autonomy of SARL ENDIVERIE DUPONT (-49.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 65.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2020
2021
2023
2024
Liquidity ratio
59.797
50.566
59.981
67.212
47.966
65.224
Interest coverage
-162.065
-18.836
None
None
None
None
Sector positioning
Liquidity ratio
65.222024
2021
2023
2024
Q1: 125.21
Med: 209.59
Q3: 411.22
Watch
In 2024, the liquidity ratio of SARL ENDIVERIE DUPONT (65.22) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ENDIVERIE DUPONT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2020
2021
2023
2024
Operating WCR
164 853 €
107 773 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
47
48
0
0
0
0
Customer payment term (days)
24
18
560
869
747
0
Supplier payment term (days)
109
151
933
1151
917
0
Positioning of SARL ENDIVERIE DUPONT in its sector
Comparison with sector Culture de légumes, de melons, de racines et de tubercules
Valuation estimate
Based on 138 transactions of similar company sales
(all years),
the value of SARL ENDIVERIE DUPONT is estimated at
316 598 €
(range 138 648€ - 1 048 183€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
138 transactions
138k€316k€1048k€
316 598 €Range: 138 648€ - 1 048 183€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
129 545 €
×
2.4x
=316 599 €
Range: 138 649€ - 1 048 184€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 138 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Culture de légumes, de melons, de racines et de tubercules)
Compare SARL ENDIVERIE DUPONT with other companies in the same sector:
Frequently asked questions about SARL ENDIVERIE DUPONT
What is the revenue of SARL ENDIVERIE DUPONT ?
The revenue of SARL ENDIVERIE DUPONT in 2016 is 1.1 M€.
Is SARL ENDIVERIE DUPONT profitable?
Yes, SARL ENDIVERIE DUPONT generated a net profit of 130 k€ in 2024.
Where is the headquarters of SARL ENDIVERIE DUPONT ?
The headquarters of SARL ENDIVERIE DUPONT is located in EPINOY (62860), in the department Pas-de-Calais.
Where to find the tax return of SARL ENDIVERIE DUPONT ?
The tax return of SARL ENDIVERIE DUPONT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ENDIVERIE DUPONT operate?
SARL ENDIVERIE DUPONT operates in the sector Culture de légumes, de melons, de racines et de tubercules (NAF code 01.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart