Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-06-10 (22 years)Status: ActiveBusiness sector: Enseignement de disciplines sportives et d'activités de loisirsLocation: SAINT-MAUR-DES-FOSSES (94100), Val-de-Marne
SARL EDEN MANAGEMENT SPORTS EMS : revenue, balance sheet and financial ratios
SARL EDEN MANAGEMENT SPORTS EMS is a French company
founded 22 years ago,
specialized in the sector Enseignement de disciplines sportives et d'activités de loisirs.
Based in SAINT-MAUR-DES-FOSSES (94100),
this company of category PME
shows in 2022 a revenue of 249 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL EDEN MANAGEMENT SPORTS EMS (SIREN 448868034)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
248 905 €
N/C
N/C
458 284 €
504 292 €
N/C
N/C
582 058 €
Net income
-29 385 €
87 228 €
-83 280 €
-9 286 €
-112 582 €
-5 035 €
-6 464 €
2 831 €
-4 845 €
-17 €
EBITDA
N/C
N/C
-60 040 €
N/C
N/C
2 666 €
9 117 €
N/C
N/C
37 435 €
Net margin
N/C
N/C
-33.5%
N/C
N/C
-1.1%
-1.3%
N/C
N/C
-0.0%
Revenue and income statement
In 2024, SARL EDEN MANAGEMENT SPORTS EMS records a net loss of 29 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-29 385 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -91%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -10744%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-91.179%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-10744.42%
Solvency indicators evolution SARL EDEN MANAGEMENT SPORTS EMS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
367.95
379.415
349.626
350.731
361.495
-429.805
-346.981
-172.615
-112.815
-91.179
Financial autonomy
19.47
19.416
19.476
20.534
19.326
-22.831
-33.187
-80.068
-235.728
-10744.42
Repayment capacity
7.111
None
None
19.088
18.205
None
None
-4.619
None
None
Cash flow / Revenue
5.653%
None%
None%
2.008%
2.169%
None%
None%
-23.285%
None%
None%
Sector positioning
Debt ratio
-91.182024
2022
2023
2024
Q1: 0.0
Med: 10.53
Q3: 77.16
Excellent
In 2024, the debt ratio of SARL EDEN MANAGEMENT SPOR... (-91.18) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-10744.42%2024
2022
2023
2024
Q1: 0.0%
Med: 16.96%
Q3: 49.78%
Watch-21 pts over 3 years
In 2024, the financial autonomy of SARL EDEN MANAGEMENT SPOR... (-10744.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-4.62 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.48 years
Excellent
In 2022, the repayment capacity of SARL EDEN MANAGEMENT SPOR... (-4.62) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 9.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
9.544
Liquidity indicators evolution SARL EDEN MANAGEMENT SPORTS EMS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
264.148
215.879
247.806
346.834
260.942
77.517
57.771
31.08
143.275
9.544
Interest coverage
2.335
None
None
0.0
0.0
None
None
-1.534
None
None
Sector positioning
Liquidity ratio
9.542024
2022
2023
2024
Q1: 88.63
Med: 182.89
Q3: 416.75
Watch-10 pts over 3 years
In 2024, the liquidity ratio of SARL EDEN MANAGEMENT SPOR... (9.54) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1.53x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.51x
Average
In 2022, the interest coverage of SARL EDEN MANAGEMENT SPOR... (-1.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL EDEN MANAGEMENT SPORTS EMS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
53 776 €
0 €
0 €
60 223 €
53 051 €
0 €
0 €
-49 276 €
0 €
0 €
Inventory turnover (days)
3
0
0
7
7
0
0
1
0
0
Customer payment term (days)
18
50
132
24
24
269
0
0
392
0
Supplier payment term (days)
11
34
135
4
11
230
108
52
400
0
Positioning of SARL EDEN MANAGEMENT SPORTS EMS in its sector
Comparison with sector Enseignement de disciplines sportives et d'activités de loisirs
Similar companies (Enseignement de disciplines sportives et d'activités de loisirs)
Compare SARL EDEN MANAGEMENT SPORTS EMS with other companies in the same sector:
Frequently asked questions about SARL EDEN MANAGEMENT SPORTS EMS
What is the revenue of SARL EDEN MANAGEMENT SPORTS EMS ?
The revenue of SARL EDEN MANAGEMENT SPORTS EMS in 2022 is 249 k€.
Is SARL EDEN MANAGEMENT SPORTS EMS profitable?
SARL EDEN MANAGEMENT SPORTS EMS recorded a net loss in 2024.
Where is the headquarters of SARL EDEN MANAGEMENT SPORTS EMS ?
The headquarters of SARL EDEN MANAGEMENT SPORTS EMS is located in SAINT-MAUR-DES-FOSSES (94100), in the department Val-de-Marne.
Where to find the tax return of SARL EDEN MANAGEMENT SPORTS EMS ?
The tax return of SARL EDEN MANAGEMENT SPORTS EMS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL EDEN MANAGEMENT SPORTS EMS operate?
SARL EDEN MANAGEMENT SPORTS EMS operates in the sector Enseignement de disciplines sportives et d'activités de loisirs (NAF code 85.51Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart