Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-02-08 (15 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: SAINT-MARTIN-D'HERES (38400), Isere
SARL ECO-SYSTEME CONSTRUCTION : revenue, balance sheet and financial ratios
SARL ECO-SYSTEME CONSTRUCTION is a French company
founded 15 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in SAINT-MARTIN-D'HERES (38400),
this company of category PME
shows in 2020 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ECO-SYSTEME CONSTRUCTION (SIREN 530152230)
Indicator
2023
2021
2020
2019
2018
2016
Revenue
N/C
N/C
1 325 166 €
1 449 318 €
1 057 681 €
687 940 €
Net income
47 252 €
-8 765 €
-81 191 €
13 140 €
46 076 €
-4 806 €
EBITDA
N/C
N/C
-73 199 €
20 760 €
49 868 €
41 022 €
Net margin
N/C
N/C
-6.1%
0.9%
4.4%
-0.7%
Revenue and income statement
In 2023, SARL ECO-SYSTEME CONSTRUCTION generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
47 252 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 82%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
81.646%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.232%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL ECO-SYSTEME CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2023
Debt ratio
30.299
17.33
26.232
185.017
199.915
81.646
Financial autonomy
19.612
35.055
33.974
12.886
10.874
15.232
Repayment capacity
3.34
0.45
1.646
-2.067
None
None
Cash flow / Revenue
0.944%
5.405%
1.777%
-5.417%
None%
None%
Sector positioning
Debt ratio
81.652023
2020
2021
2023
Q1: 0.01
Med: 15.36
Q3: 64.39
Average
In 2023, the debt ratio of SARL ECO-SYSTEME CONSTRUC... (81.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.23%2023
2020
2021
2023
Q1: 5.67%
Med: 22.82%
Q3: 45.08%
Average
In 2023, the financial autonomy of SARL ECO-SYSTEME CONSTRUC... (15.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.07 years2020
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 1.62 years
Excellent
In 2020, the repayment capacity of SARL ECO-SYSTEME CONSTRUC... (-2.07) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 149.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
149.468
Liquidity indicators evolution SARL ECO-SYSTEME CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2023
Liquidity ratio
118.345
196.705
184.289
171.156
153.462
149.468
Interest coverage
0.141
1.053
1.59
-1.485
None
None
Sector positioning
Liquidity ratio
149.472023
2020
2021
2023
Q1: 128.1
Med: 180.72
Q3: 293.73
Average-12 pts over 3 years
In 2023, the liquidity ratio of SARL ECO-SYSTEME CONSTRUC... (149.47) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-1.49x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.46x
Average
In 2020, the interest coverage of SARL ECO-SYSTEME CONSTRUC... (-1.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ECO-SYSTEME CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2023
Operating WCR
27 607 €
7 393 €
64 176 €
64 138 €
0 €
0 €
Inventory turnover (days)
0
13
5
17
0
0
Customer payment term (days)
40
25
32
39
0
0
Supplier payment term (days)
67
65
48
58
0
0
Positioning of SARL ECO-SYSTEME CONSTRUCTION in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of SARL ECO-SYSTEME CONSTRUCTION is estimated at
117 292 €
(range 39 763€ - 378 238€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
113 transactions
39k€117k€378k€
117 292 €Range: 39 763€ - 378 238€
NAF 5 all-time
Valuation method used
Net Income Multiple
47 252 €
×
2.5x
=117 293 €
Range: 39 763€ - 378 239€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare SARL ECO-SYSTEME CONSTRUCTION with other companies in the same sector:
Frequently asked questions about SARL ECO-SYSTEME CONSTRUCTION
What is the revenue of SARL ECO-SYSTEME CONSTRUCTION ?
The revenue of SARL ECO-SYSTEME CONSTRUCTION in 2020 is 1.3 M€.
Is SARL ECO-SYSTEME CONSTRUCTION profitable?
Yes, SARL ECO-SYSTEME CONSTRUCTION generated a net profit of 47 k€ in 2023.
Where is the headquarters of SARL ECO-SYSTEME CONSTRUCTION ?
The headquarters of SARL ECO-SYSTEME CONSTRUCTION is located in SAINT-MARTIN-D'HERES (38400), in the department Isere.
Where to find the tax return of SARL ECO-SYSTEME CONSTRUCTION ?
The tax return of SARL ECO-SYSTEME CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ECO-SYSTEME CONSTRUCTION operate?
SARL ECO-SYSTEME CONSTRUCTION operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart