Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-01-02 (18 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: COGNAC (16100), Charente
SARL ECO ENERGIE CONCEPT : revenue, balance sheet and financial ratios
SARL ECO ENERGIE CONCEPT is a French company
founded 18 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in COGNAC (16100),
this company of category PME
shows in 2023 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ECO ENERGIE CONCEPT (SIREN 501777940)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
3 426 427 €
N/C
N/C
N/C
1 387 858 €
1 265 567 €
866 682 €
Net income
494 539 €
710 534 €
482 110 €
343 894 €
195 321 €
170 798 €
53 157 €
92 600 €
19 849 €
EBITDA
N/C
N/C
660 532 €
N/C
N/C
N/C
82 810 €
123 323 €
27 096 €
Net margin
N/C
N/C
14.1%
N/C
N/C
N/C
3.8%
7.3%
2.3%
Revenue and income statement
In 2025, SARL ECO ENERGIE CONCEPT generates positive net income of 495 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 20 k€ -> 495 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
494 539 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.039%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.529%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL ECO ENERGIE CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
31.08
5.507
29.285
27.317
49.194
38.809
42.674
3.566
16.039
Financial autonomy
40.456
60.365
41.852
46.764
39.478
39.894
38.211
56.471
57.529
Repayment capacity
1.914
0.147
1.034
None
None
None
0.663
None
None
Cash flow / Revenue
3.168%
7.756%
5.208%
None%
None%
None%
14.211%
None%
None%
Sector positioning
Debt ratio
16.042025
2023
2024
2025
Q1: 2.81
Med: 13.71
Q3: 36.17
Average-15 pts over 3 years
In 2025, the debt ratio of SARL ECO ENERGIE CONCEPT (16.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.53%2025
2023
2024
2025
Q1: 26.37%
Med: 47.22%
Q3: 63.03%
Good+12 pts over 3 years
In 2025, the financial autonomy of SARL ECO ENERGIE CONCEPT (57.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.66 years2023
2023
Q1: 0.0 years
Med: 0.21 years
Q3: 1.37 years
Average
In 2023, the repayment capacity of SARL ECO ENERGIE CONCEPT (0.66) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 282.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
282.815
Liquidity indicators evolution SARL ECO ENERGIE CONCEPT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
200.437
265.918
197.787
224.825
213.871
204.847
209.882
230.434
282.815
Interest coverage
0.424
0.067
0.843
None
None
None
0.156
None
None
Sector positioning
Liquidity ratio
282.812025
2023
2024
2025
Q1: 162.61
Med: 224.39
Q3: 319.79
Good+15 pts over 3 years
In 2025, the liquidity ratio of SARL ECO ENERGIE CONCEPT (282.81) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.16x2023
2023
Q1: 0.0x
Med: 0.26x
Q3: 2.24x
Average
In 2023, the interest coverage of SARL ECO ENERGIE CONCEPT (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 337 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 167 days. The gap of 170 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
337 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
167 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ECO ENERGIE CONCEPT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
121 673 €
229 435 €
263 152 €
0 €
0 €
0 €
429 434 €
0 €
0 €
Inventory turnover (days)
47
25
21
0
0
0
14
0
0
Customer payment term (days)
48
53
78
723
749
1185
86
385
337
Supplier payment term (days)
27
30
29
210
141
194
37
475
167
Positioning of SARL ECO ENERGIE CONCEPT in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 152 302€ to 1 431 344€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
152k€999k€1431k€
999 856 €Range: 152 302€ - 1 431 344€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare SARL ECO ENERGIE CONCEPT with other companies in the same sector:
Frequently asked questions about SARL ECO ENERGIE CONCEPT
What is the revenue of SARL ECO ENERGIE CONCEPT ?
The revenue of SARL ECO ENERGIE CONCEPT in 2023 is 3.4 M€.
Is SARL ECO ENERGIE CONCEPT profitable?
Yes, SARL ECO ENERGIE CONCEPT generated a net profit of 495 k€ in 2025.
Where is the headquarters of SARL ECO ENERGIE CONCEPT ?
The headquarters of SARL ECO ENERGIE CONCEPT is located in COGNAC (16100), in the department Charente.
Where to find the tax return of SARL ECO ENERGIE CONCEPT ?
The tax return of SARL ECO ENERGIE CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ECO ENERGIE CONCEPT operate?
SARL ECO ENERGIE CONCEPT operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart