Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2010-04-15 (16 years)Status: ActiveBusiness sector: Autres activités de télécommunication Location: PARIS (75008), Paris
SARL ECIFFICE : revenue, balance sheet and financial ratios
SARL ECIFFICE is a French company
founded 16 years ago,
specialized in the sector Autres activités de télécommunication .
Based in PARIS (75008),
this company of category PME
shows in 2020 a revenue of 925 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL ECIFFICE (SIREN 521812297)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
925 182 €
1 008 283 €
941 681 €
1 005 118 €
N/C
Net income
182 910 €
71 765 €
183 587 €
95 298 €
273 416 €
124 122 €
EBITDA
N/C
276 802 €
300 645 €
252 331 €
435 078 €
N/C
Net margin
N/C
7.8%
18.2%
10.1%
27.2%
N/C
Revenue and income statement
In 2021, SARL ECIFFICE generates positive net income of 183 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 124 k€ -> 183 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
182 910 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.816%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.122%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
48.993
22.417
16.425
13.328
9.766
9.816
Financial autonomy
31.455
46.79
51.389
71.392
75.9
66.122
Repayment capacity
None
0.395
0.886
0.437
0.431
None
Cash flow / Revenue
None%
29.302%
12.052%
23.51%
20.302%
None%
Sector positioning
Debt ratio
9.822021
2019
2020
2021
Q1: 0.0
Med: 8.09
Q3: 71.38
Average
In 2021, the debt ratio of SARL ECIFFICE (9.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.12%2021
2019
2020
2021
Q1: 4.65%
Med: 29.55%
Q3: 50.03%
Excellent
In 2021, the financial autonomy of SARL ECIFFICE (66.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.43 years2020
2019
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 1.04 years
Average-6 pts over 2 years
In 2020, the repayment capacity of SARL ECIFFICE (0.43) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 260.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
260.407
Liquidity indicators evolution SARL ECIFFICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
167.006
223.758
179.382
338.551
393.882
260.407
Interest coverage
None
0.0
0.02
0.063
0.0
None
Sector positioning
Liquidity ratio
260.412021
2019
2020
2021
Q1: 99.71
Med: 165.22
Q3: 278.72
Good
In 2021, the liquidity ratio of SARL ECIFFICE (260.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.09x
Average-26 pts over 2 years
In 2020, the interest coverage of SARL ECIFFICE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL ECIFFICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
0 €
-85 425 €
103 481 €
149 317 €
126 315 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
35
42
52
66
0
Supplier payment term (days)
0
118
179
60
52
0
Positioning of SARL ECIFFICE in its sector
Comparison with sector Autres activités de télécommunication
Valuation estimate
Based on 101 transactions of similar company sales
(all years),
the value of SARL ECIFFICE is estimated at
181 866 €
(range 58 359€ - 610 411€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
101 transactions
58k€181k€610k€
181 866 €Range: 58 359€ - 610 411€
NAF 5 all-time
Valuation method used
Net Income Multiple
182 910 €
×
1.0x
=181 866 €
Range: 58 359€ - 610 411€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de télécommunication )
Compare SARL ECIFFICE with other companies in the same sector:
Yes, SARL ECIFFICE generated a net profit of 183 k€ in 2021.
Where is the headquarters of SARL ECIFFICE ?
The headquarters of SARL ECIFFICE is located in PARIS (75008), in the department Paris.
Where to find the tax return of SARL ECIFFICE ?
The tax return of SARL ECIFFICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL ECIFFICE operate?
SARL ECIFFICE operates in the sector Autres activités de télécommunication (NAF code 61.90Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart