Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SARL DUVERGER : revenue, balance sheet and financial ratios

SARL DUVERGER is a French company founded 15 years ago, specialized in the sector Travaux de charpente. Based in HEUGAS (40180), this company of category PME shows in 2023 a net income positive of 27 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL DUVERGER (SIREN 531678266)
Indicator 2023 2022
Revenue N/C N/C
Net income 27 015 € 16 690 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2023, SARL DUVERGER generates positive net income of 27 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2023: 17 k€ -> 27 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

27 015 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 64%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

63.591%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

31.501%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

27.0%

Solvency indicators evolution
SARL DUVERGER

Sector positioning

Debt ratio
63.59 2023
2022
2023
Q1: 8.85
Med: 30.9
Q3: 75.25
Average -6 pts over 2 years

In 2023, the debt ratio of SARL DUVERGER (63.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
31.5% 2023
2022
2023
Q1: 21.92%
Med: 39.19%
Q3: 57.36%
Average +9 pts over 2 years

In 2023, the financial autonomy of SARL DUVERGER (31.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 223.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

223.477

Liquidity indicators evolution
SARL DUVERGER

Sector positioning

Liquidity ratio
223.48 2023
2022
2023
Q1: 156.02
Med: 224.45
Q3: 319.74
Average -25 pts over 2 years

In 2023, the liquidity ratio of SARL DUVERGER (223.48) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of SARL DUVERGER in its sector

Comparison with sector Travaux de charpente

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of SARL DUVERGER is estimated at 72 897 € (range 37 002€ - 129 541€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
113 transactions
37k€ 72k€ 129k€
72 897 € Range: 37 002€ - 129 541€
NAF 5 all-time

Valuation method used

Net Income Multiple
27 015 € × 2.7x = 72 898 €
Range: 37 003€ - 129 541€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de charpente)

Compare SARL DUVERGER with other companies in the same sector:

Frequently asked questions about SARL DUVERGER

What is the revenue of SARL DUVERGER ?

The revenue of SARL DUVERGER is not publicly disclosed (confidential accounts filed with INPI).

Is SARL DUVERGER profitable?

Yes, SARL DUVERGER generated a net profit of 27 k€ in 2023.

Where is the headquarters of SARL DUVERGER ?

The headquarters of SARL DUVERGER is located in HEUGAS (40180), in the department Landes.

Where to find the tax return of SARL DUVERGER ?

The tax return of SARL DUVERGER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL DUVERGER operate?

SARL DUVERGER operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.