Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-05-01 (37 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: DONCHERY (08350), Ardennes
SARL DUSSART DENIS : revenue, balance sheet and financial ratios
SARL DUSSART DENIS is a French company
founded 37 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in DONCHERY (08350),
this company of category PME
shows in 2022 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL DUSSART DENIS (SIREN 350540951)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 010 633 €
1 730 620 €
1 260 443 €
1 851 928 €
1 450 587 €
1 710 799 €
1 649 200 €
Net income
39 969 €
95 876 €
122 042 €
76 457 €
50 477 €
8 534 €
79 054 €
10 096 €
24 751 €
7 763 €
EBITDA
N/C
N/C
N/C
84 673 €
90 442 €
7 617 €
122 584 €
27 807 €
35 429 €
33 990 €
Net margin
N/C
N/C
N/C
3.8%
2.9%
0.7%
4.3%
0.7%
1.4%
0.5%
Revenue and income statement
In 2025, SARL DUSSART DENIS generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 8 k€ -> 40 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
39 969 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.054%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.285%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
9.255
17.134
28.888
19.013
16.921
11.4
19.192
37.821
31.003
24.054
Financial autonomy
54.221
48.988
49.294
52.811
53.76
50.264
44.532
39.623
47.351
52.285
Repayment capacity
0.738
0.648
3.679
0.781
4.636
0.619
1.192
None
None
None
Cash flow / Revenue
3.205%
2.78%
2.084%
5.628%
1.079%
4.37%
3.47%
None%
None%
None%
Sector positioning
Debt ratio
24.052025
2023
2024
2025
Q1: 5.6
Med: 19.05
Q3: 52.25
Average
In 2025, the debt ratio of SARL DUSSART DENIS (24.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.28%2025
2023
2024
2025
Q1: 35.21%
Med: 50.36%
Q3: 64.93%
Good+8 pts over 3 years
In 2025, the financial autonomy of SARL DUSSART DENIS (52.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 231.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
231.308
Liquidity indicators evolution SARL DUSSART DENIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
220.515
197.099
225.69
232.48
232.327
201.849
181.948
179.536
210.883
231.308
Interest coverage
1.339
2.391
6.419
1.037
15.741
0.53
0.976
None
None
None
Sector positioning
Liquidity ratio
231.312025
2023
2024
2025
Q1: 180.46
Med: 238.54
Q3: 334.3
Average+18 pts over 3 years
In 2025, the liquidity ratio of SARL DUSSART DENIS (231.31) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL DUSSART DENIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
510 493 €
504 583 €
433 058 €
464 778 €
424 517 €
495 684 €
582 802 €
0 €
0 €
0 €
Inventory turnover (days)
32
30
41
28
43
46
45
0
0
0
Customer payment term (days)
68
66
58
69
75
70
74
0
0
0
Supplier payment term (days)
51
42
52
30
54
47
62
0
0
0
Positioning of SARL DUSSART DENIS in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of SARL DUSSART DENIS is estimated at
76 549 €
(range 55 651€ - 280 091€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
56 tx
55k€76k€280k€
76 549 €Range: 55 651€ - 280 091€
NAF 5 all-time
Valuation method used
Net Income Multiple
39 969 €
×
1.9x
=76 549 €
Range: 55 652€ - 280 091€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare SARL DUSSART DENIS with other companies in the same sector:
Frequently asked questions about SARL DUSSART DENIS
What is the revenue of SARL DUSSART DENIS ?
The revenue of SARL DUSSART DENIS in 2022 is 2.0 M€.
Is SARL DUSSART DENIS profitable?
Yes, SARL DUSSART DENIS generated a net profit of 40 k€ in 2025.
Where is the headquarters of SARL DUSSART DENIS ?
The headquarters of SARL DUSSART DENIS is located in DONCHERY (08350), in the department Ardennes.
Where to find the tax return of SARL DUSSART DENIS ?
The tax return of SARL DUSSART DENIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL DUSSART DENIS operate?
SARL DUSSART DENIS operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart