Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1982-01-01 (44 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: CORNILLON (30630), Gard
SARL DUFFES FRERES : revenue, balance sheet and financial ratios
SARL DUFFES FRERES is a French company
founded 44 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in CORNILLON (30630),
this company of category PME
shows in 2021 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL DUFFES FRERES (SIREN 323683482)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
2 525 437 €
2 901 420 €
3 476 820 €
3 757 258 €
3 467 342 €
3 061 242 €
3 470 269 €
Net income
192 100 €
88 302 €
-29 809 €
6 559 €
-183 000 €
27 789 €
57 459 €
59 070 €
52 232 €
EBITDA
N/C
N/C
116 528 €
180 701 €
78 780 €
245 500 €
211 532 €
181 151 €
175 099 €
Net margin
N/C
N/C
-1.2%
0.2%
-5.3%
0.7%
1.7%
1.9%
1.5%
Revenue and income statement
In 2024, SARL DUFFES FRERES generates positive net income of 192 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 52 k€ -> 192 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
192 100 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.091%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.247%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
18.086
9.456
5.021
18.609
32.634
24.071
16.998
7.95
7.091
Financial autonomy
49.926
55.111
57.669
61.1
54.115
58.111
61.876
65.874
69.247
Repayment capacity
0.989
0.517
0.246
0.882
-2.207
1.102
1.311
None
None
Cash flow / Revenue
4.581%
5.547%
5.793%
5.688%
-3.532%
6.303%
4.145%
None%
None%
Sector positioning
Debt ratio
7.092024
2021
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Good-8 pts over 3 years
In 2024, the debt ratio of SARL DUFFES FRERES (7.09) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.25%2024
2021
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Excellent
In 2024, the financial autonomy of SARL DUFFES FRERES (69.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.31 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.65 years
Average
In 2021, the repayment capacity of SARL DUFFES FRERES (1.31) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 263.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
263.04
Liquidity indicators evolution SARL DUFFES FRERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
197.859
200.124
192.715
278.248
269.915
271.724
254.097
253.509
263.04
Interest coverage
1.476
0.877
0.344
0.778
4.025
1.176
1.222
None
None
Sector positioning
Liquidity ratio
263.042024
2021
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Excellent
In 2024, the liquidity ratio of SARL DUFFES FRERES (263.04) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.22x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.5x
Good
In 2021, the interest coverage of SARL DUFFES FRERES (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL DUFFES FRERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
415 842 €
401 023 €
608 206 €
754 082 €
617 309 €
607 354 €
496 324 €
0 €
0 €
Inventory turnover (days)
3
3
3
1
1
1
3
0
0
Customer payment term (days)
70
75
83
78
68
86
94
0
0
Supplier payment term (days)
38
48
47
34
29
39
26
0
0
Positioning of SARL DUFFES FRERES in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of SARL DUFFES FRERES is estimated at
649 569 €
(range 84 279€ - 1 773 295€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
84k€649k€1773k€
649 569 €Range: 84 279€ - 1 773 295€
NAF 5 année 2024
Valuation method used
Net Income Multiple
192 100 €
×
3.4x
=649 570 €
Range: 84 279€ - 1 773 295€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare SARL DUFFES FRERES with other companies in the same sector:
Frequently asked questions about SARL DUFFES FRERES
What is the revenue of SARL DUFFES FRERES ?
The revenue of SARL DUFFES FRERES in 2021 is 2.5 M€.
Is SARL DUFFES FRERES profitable?
Yes, SARL DUFFES FRERES generated a net profit of 192 k€ in 2024.
Where is the headquarters of SARL DUFFES FRERES ?
The headquarters of SARL DUFFES FRERES is located in CORNILLON (30630), in the department Gard.
Where to find the tax return of SARL DUFFES FRERES ?
The tax return of SARL DUFFES FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL DUFFES FRERES operate?
SARL DUFFES FRERES operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart