Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-07-28 (21 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: SAINT-MESMIN (10280), Aube
SARL D.U.F. FINANCIERE : revenue, balance sheet and financial ratios
SARL D.U.F. FINANCIERE is a French company
founded 21 years ago,
specialized in the sector Activités des sociétés holding.
Based in SAINT-MESMIN (10280),
this company of category PME
shows in 2025 a revenue of 573 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL D.U.F. FINANCIERE (SIREN 478065139)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
572 800 €
519 800 €
422 300 €
392 800 €
393 050 €
340 000 €
393 400 €
393 400 €
461 522 €
Net income
-17 101 €
73 €
2 310 €
2 196 €
2 212 €
2 407 €
4 787 €
4 089 €
5 261 €
EBITDA
-23 519 €
-2 687 €
-6 530 €
2 584 €
2 602 €
2 837 €
5 632 €
4 992 €
7 052 €
Net margin
-3.0%
0.0%
0.5%
0.6%
0.6%
0.7%
1.2%
1.0%
1.1%
Revenue and income statement
In 2025, SARL D.U.F. FINANCIERE achieves revenue of 573 k€. Revenue is growing positively over 9 years (CAGR: +2.7%). Vs 2024, growth of +10% (520 k€ -> 573 k€). After deducting consumption (0 €), gross margin stands at 573 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -24 k€, representing -4.1% of revenue. Warning negative scissor effect: despite revenue change (+10%), EBITDA varies by -775%, reducing margin by 3.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -17 k€ (-3.0% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
572 800 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
572 800 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-23 519 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-11 664 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-17 101 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-4.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 394%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
393.978%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.031%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-3.096%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
365.973
362.495
320.059
0.154
248.177
205.135
188.691
267.134
393.978
Financial autonomy
19.737
20.19
22.555
28.814
24.073
27.162
29.122
23.802
17.031
Repayment capacity
62.094
82.757
65.614
0.064
115.241
97.99
-21.315
-27.226
-20.038
Cash flow / Revenue
1.14%
1.039%
1.217%
0.709%
0.563%
0.559%
-2.247%
-2.025%
-3.096%
Sector positioning
Debt ratio
393.982025
2023
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Average
In 2025, the debt ratio of SARL D.U.F. FINANCIERE (393.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.03%2025
2023
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Average-7 pts over 3 years
In 2025, the financial autonomy of SARL D.U.F. FINANCIERE (17.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-20.04 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Excellent
In 2025, the repayment capacity of SARL D.U.F. FINANCIERE (-20.04) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 277.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
277.052
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
427.146
523.819
515.598
220.213
188.461
135.632
122.128
270.857
277.052
Interest coverage
12.223
3.606
0.0
0.0
0.0
0.0
0.0
-151.47
-23.691
Sector positioning
Liquidity ratio
277.052025
2023
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Average
In 2025, the liquidity ratio of SARL D.U.F. FINANCIERE (277.05) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-23.69x2025
2023
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Average-10 pts over 3 years
In 2025, the interest coverage of SARL D.U.F. FINANCIERE (-23.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 50 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 280 days. Excellent situation: suppliers finance 230 days of the operating cycle (retail model). Overall, WCR represents 31 days of revenue, i.e. 50 k€ to permanently finance. Notable WCR improvement over the period (-53%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
49 960 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
50 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
280 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
31 j
WCR and payment terms evolution SARL D.U.F. FINANCIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
106 838 €
124 956 €
66 331 €
-12 356 €
-64 586 €
-61 575 €
10 900 €
86 443 €
49 960 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
90
111
49
0
0
0
25
64
50
Supplier payment term (days)
166
169
181
163
187
178
280
278
280
Positioning of SARL D.U.F. FINANCIERE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 280 514€ to 717 266€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
280k€438k€717k€
438 635 €Range: 280 514€ - 717 266€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SARL D.U.F. FINANCIERE with other companies in the same sector:
Frequently asked questions about SARL D.U.F. FINANCIERE
What is the revenue of SARL D.U.F. FINANCIERE ?
The revenue of SARL D.U.F. FINANCIERE in 2025 is 573 k€.
Is SARL D.U.F. FINANCIERE profitable?
SARL D.U.F. FINANCIERE recorded a net loss in 2025.
Where is the headquarters of SARL D.U.F. FINANCIERE ?
The headquarters of SARL D.U.F. FINANCIERE is located in SAINT-MESMIN (10280), in the department Aube.
Where to find the tax return of SARL D.U.F. FINANCIERE ?
The tax return of SARL D.U.F. FINANCIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL D.U.F. FINANCIERE operate?
SARL D.U.F. FINANCIERE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart