Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-07-01 (19 years)Status: ActiveBusiness sector: Autres travaux spécialisés de constructionLocation: THOUROTTE (60150), Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL DUBE FRANCIS : revenue, balance sheet and financial ratios
SARL DUBE FRANCIS is a French company
founded 19 years ago,
specialized in the sector Autres travaux spécialisés de construction.
Based in THOUROTTE (60150),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL DUBE FRANCIS (SIREN 494182645)
Indicator
2024
2023
2022
2021
2017
2016
Revenue
N/C
N/C
1 151 789 €
N/C
N/C
N/C
Net income
69 504 €
20 270 €
2 099 €
28 633 €
9 692 €
-19 626 €
EBITDA
N/C
N/C
39 022 €
N/C
N/C
N/C
Net margin
N/C
N/C
0.2%
N/C
N/C
N/C
Revenue and income statement
In 2024, SARL DUBE FRANCIS generates positive net income of 70 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
69 504 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.416%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.803%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2023
2024
Debt ratio
113.767
110.851
88.985
67.156
35.894
12.416
Financial autonomy
27.146
33.351
35.357
34.409
40.534
46.803
Repayment capacity
None
None
None
4.797
None
None
Cash flow / Revenue
None%
None%
None%
2.294%
None%
None%
Sector positioning
Debt ratio
12.422024
2022
2023
2024
Q1: 3.39
Med: 18.59
Q3: 55.68
Good-29 pts over 3 years
In 2024, the debt ratio of SARL DUBE FRANCIS (12.42) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
46.8%2024
2022
2023
2024
Q1: 18.09%
Med: 38.63%
Q3: 59.74%
Good+9 pts over 3 years
In 2024, the financial autonomy of SARL DUBE FRANCIS (46.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.8 years2022
2022
Q1: 0.0 years
Med: 0.51 years
Q3: 2.18 years
Average
In 2022, the repayment capacity of SARL DUBE FRANCIS (4.80) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 186.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
186.941
Liquidity indicators evolution SARL DUBE FRANCIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
2022
2023
2024
Liquidity ratio
103.228
140.126
212.82
176.646
180.086
186.941
Interest coverage
None
None
None
1.871
None
None
Sector positioning
Liquidity ratio
186.942024
2022
2023
2024
Q1: 147.2
Med: 218.63
Q3: 322.5
Average
In 2024, the liquidity ratio of SARL DUBE FRANCIS (186.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.87x2022
2022
Q1: 0.0x
Med: 0.48x
Q3: 2.36x
Good
In 2022, the interest coverage of SARL DUBE FRANCIS (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL DUBE FRANCIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
194 503 €
0 €
0 €
Inventory turnover (days)
0
0
0
17
0
0
Customer payment term (days)
1769
1577
0
78
0
0
Supplier payment term (days)
464
462
0
51
0
0
Positioning of SARL DUBE FRANCIS in its sector
Comparison with sector Autres travaux spécialisés de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 179 009€ to 592 640€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
179k€325k€592k€
325 138 €Range: 179 009€ - 592 640€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux spécialisés de construction)
Compare SARL DUBE FRANCIS with other companies in the same sector:
Frequently asked questions about SARL DUBE FRANCIS
What is the revenue of SARL DUBE FRANCIS ?
The revenue of SARL DUBE FRANCIS in 2022 is 1.2 M€.
Is SARL DUBE FRANCIS profitable?
Yes, SARL DUBE FRANCIS generated a net profit of 70 k€ in 2024.
Where is the headquarters of SARL DUBE FRANCIS ?
The headquarters of SARL DUBE FRANCIS is located in THOUROTTE (60150), in the department Oise.
Where to find the tax return of SARL DUBE FRANCIS ?
The tax return of SARL DUBE FRANCIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL DUBE FRANCIS operate?
SARL DUBE FRANCIS operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart