Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-01-15 (35 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: REIMS (51100), Marne
SARL DU PONT D EPERNAY : revenue, balance sheet and financial ratios
SARL DU PONT D EPERNAY is a French company
founded 35 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in REIMS (51100),
this company of category PME
shows in 2019 a revenue of 3 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL DU PONT D EPERNAY (SIREN 380761304)
Indicator
2020
2019
2018
2017
Revenue
N/C
2 864 €
52 325 €
63 352 €
Net income
-3 755 €
282 098 €
17 660 €
34 836 €
EBITDA
-3 245 €
-150 003 €
36 408 €
32 855 €
Net margin
N/C
9849.8%
33.8%
55.0%
Revenue and income statement
In 2020, SARL DU PONT D EPERNAY records a net loss of 4 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 245 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 851 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 755 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.808%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.353%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.402
Solvency indicators evolution SARL DU PONT D EPERNAY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Debt ratio
15.678
5.53
0.468
13.808
Financial autonomy
71.435
85.545
59.342
15.353
Repayment capacity
0.229
0.192
-0.007
-0.402
Cash flow / Revenue
60.656%
40.613%
-8828.771%
None%
Sector positioning
Debt ratio
13.812020
2018
2019
2020
Q1: 0.0
Med: 12.54
Q3: 165.29
Average+15 pts over 3 years
In 2020, the debt ratio of SARL DU PONT D EPERNAY (13.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.35%2020
2018
2019
2020
Q1: 2.35%
Med: 37.75%
Q3: 80.16%
Average-41 pts over 3 years
In 2020, the financial autonomy of SARL DU PONT D EPERNAY (15.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.4 years2020
2018
2019
2020
Q1: -0.01 years
Med: 0.43 years
Q3: 9.29 years
Excellent-10 pts over 3 years
In 2020, the repayment capacity of SARL DU PONT D EPERNAY (-0.40) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 121.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
121.175
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SARL DU PONT D EPERNAY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
Liquidity ratio
340.404
688.119
247.644
121.175
Interest coverage
0.079
0.0
0.0
0.0
Sector positioning
Liquidity ratio
121.172020
2018
2019
2020
Q1: 79.88
Med: 255.9
Q3: 986.53
Average-36 pts over 3 years
In 2020, the liquidity ratio of SARL DU PONT D EPERNAY (121.17) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2020
2018
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 13.38x
Average
In 2020, the interest coverage of SARL DU PONT D EPERNAY (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 5878 days. Excellent situation: suppliers finance 5878 days of the operating cycle (retail model).
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
5878 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL DU PONT D EPERNAY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Operating WCR
12 927 €
52 969 €
338 164 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
38
45
822
0
Supplier payment term (days)
24
335
295
5878
Positioning of SARL DU PONT D EPERNAY in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SARL DU PONT D EPERNAY with other companies in the same sector:
Frequently asked questions about SARL DU PONT D EPERNAY
What is the revenue of SARL DU PONT D EPERNAY ?
The revenue of SARL DU PONT D EPERNAY in 2019 is 3 k€.
Is SARL DU PONT D EPERNAY profitable?
SARL DU PONT D EPERNAY recorded a net loss in 2020.
Where is the headquarters of SARL DU PONT D EPERNAY ?
The headquarters of SARL DU PONT D EPERNAY is located in REIMS (51100), in the department Marne.
Where to find the tax return of SARL DU PONT D EPERNAY ?
The tax return of SARL DU PONT D EPERNAY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL DU PONT D EPERNAY operate?
SARL DU PONT D EPERNAY operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart