Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-06-01 (21 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: MAROMME (76150), Seine-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL DU MOULIN A POUDRE : revenue, balance sheet and financial ratios
SARL DU MOULIN A POUDRE is a French company
founded 21 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in MAROMME (76150),
this company of category PME
shows in 2017 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL DU MOULIN A POUDRE (SIREN 453442923)
Indicator
2023
2021
2020
2019
2017
Revenue
N/C
N/C
N/C
N/C
1 131 952 €
Net income
63 920 €
46 643 €
45 082 €
77 663 €
32 002 €
EBITDA
N/C
N/C
N/C
N/C
38 909 €
Net margin
N/C
N/C
N/C
N/C
2.8%
Revenue and income statement
In 2023, SARL DU MOULIN A POUDRE generates positive net income of 64 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 32 k€ -> 64 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
63 920 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.797%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.416%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL DU MOULIN A POUDRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2023
Debt ratio
16.862
7.555
4.916
18.403
27.797
Financial autonomy
58.197
49.056
45.979
40.617
46.416
Repayment capacity
0.851
None
None
None
None
Cash flow / Revenue
2.953%
None%
None%
None%
None%
Sector positioning
Debt ratio
27.82023
2020
2021
2023
Q1: 5.17
Med: 28.2
Q3: 82.05
Good+25 pts over 3 years
In 2023, the debt ratio of SARL DU MOULIN A POUDRE (27.80) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
46.42%2023
2020
2021
2023
Q1: 19.22%
Med: 41.81%
Q3: 60.16%
Good
In 2023, the financial autonomy of SARL DU MOULIN A POUDRE (46.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 183.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
183.16
Liquidity indicators evolution SARL DU MOULIN A POUDRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2023
Liquidity ratio
293.561
202.992
186.825
169.374
183.16
Interest coverage
6.145
None
None
None
None
Sector positioning
Liquidity ratio
183.162023
2020
2021
2023
Q1: 141.2
Med: 208.62
Q3: 306.07
Average
In 2023, the liquidity ratio of SARL DU MOULIN A POUDRE (183.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL DU MOULIN A POUDRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2023
Operating WCR
222 666 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
47
0
0
0
0
Customer payment term (days)
19
0
0
0
0
Supplier payment term (days)
24
0
0
0
0
Positioning of SARL DU MOULIN A POUDRE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 139 transactions of similar company sales
in 2023,
the value of SARL DU MOULIN A POUDRE is estimated at
348 675 €
(range 149 855€ - 741 534€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
139 transactions
149k€348k€741k€
348 675 €Range: 149 855€ - 741 534€
NAF 5 année 2023
Valuation method used
Net Income Multiple
63 920 €
×
5.5x
=348 676 €
Range: 149 856€ - 741 534€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 139 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SARL DU MOULIN A POUDRE with other companies in the same sector:
Frequently asked questions about SARL DU MOULIN A POUDRE
What is the revenue of SARL DU MOULIN A POUDRE ?
The revenue of SARL DU MOULIN A POUDRE in 2017 is 1.1 M€.
Is SARL DU MOULIN A POUDRE profitable?
Yes, SARL DU MOULIN A POUDRE generated a net profit of 64 k€ in 2023.
Where is the headquarters of SARL DU MOULIN A POUDRE ?
The headquarters of SARL DU MOULIN A POUDRE is located in MAROMME (76150), in the department Seine-Maritime.
Where to find the tax return of SARL DU MOULIN A POUDRE ?
The tax return of SARL DU MOULIN A POUDRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL DU MOULIN A POUDRE operate?
SARL DU MOULIN A POUDRE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart