Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SARL DOMAINE EQUESTRE DE CHEVILLON : revenue, balance sheet and financial ratios

SARL DOMAINE EQUESTRE DE CHEVILLON is a French company founded 27 years ago, specialized in the sector Autres activités récréatives et de loisirs. Based in CHARNY OREE DE PUISAYE (89120), this company of category PME shows in 2022 a revenue of 1.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL DOMAINE EQUESTRE DE CHEVILLON (SIREN 421933995)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 1 543 587 € N/C N/C N/C N/C N/C N/C
Net income 161 434 € 170 313 € 117 077 € 179 633 € 25 767 € 25 108 € 99 961 € 72 319 € 93 365 €
EBITDA N/C N/C 138 274 € N/C N/C N/C N/C N/C N/C
Net margin N/C N/C 7.6% N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, SARL DOMAINE EQUESTRE DE CHEVILLON generates positive net income of 161 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 93 k€ -> 161 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

161 434 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

19.01%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

66.951%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

36.4%

Solvency indicators evolution
SARL DOMAINE EQUESTRE DE CHEVILLON

Sector positioning

Debt ratio
19.01 2024
2022
2023
2024
Q1: 0.0
Med: 15.92
Q3: 90.38
Average

In 2024, the debt ratio of SARL DOMAINE EQUESTRE DE ... (19.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
66.95% 2024
2022
2023
2024
Q1: 0.15%
Med: 23.15%
Q3: 52.92%
Excellent

In 2024, the financial autonomy of SARL DOMAINE EQUESTRE DE ... (67.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
3.13 years 2022
2022
Q1: 0.0 years
Med: 0.03 years
Q3: 2.05 years
Watch

In 2022, the repayment capacity of SARL DOMAINE EQUESTRE DE ... (3.13) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 341.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

341.943

Liquidity indicators evolution
SARL DOMAINE EQUESTRE DE CHEVILLON

Sector positioning

Liquidity ratio
341.94 2024
2022
2023
2024
Q1: 89.72
Med: 169.23
Q3: 360.87
Good +18 pts over 3 years

In 2024, the liquidity ratio of SARL DOMAINE EQUESTRE DE ... (341.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
5.48x 2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.3x
Excellent

In 2022, the interest coverage of SARL DOMAINE EQUESTRE DE ... (5.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL DOMAINE EQUESTRE DE CHEVILLON

Positioning of SARL DOMAINE EQUESTRE DE CHEVILLON in its sector

Comparison with sector Autres activités récréatives et de loisirs

Valuation estimate

Based on 114 transactions of similar company sales (all years), the value of SARL DOMAINE EQUESTRE DE CHEVILLON is estimated at 1 248 402 € (range 727 910€ - 2 403 881€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
114 transactions
727k€ 1248k€ 2403k€
1 248 402 € Range: 727 910€ - 2 403 881€
NAF 5 all-time

Valuation method used

Net Income Multiple
161 434 € × 7.7x = 1 248 402 €
Range: 727 910€ - 2 403 882€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres activités récréatives et de loisirs)

Compare SARL DOMAINE EQUESTRE DE CHEVILLON with other companies in the same sector:

Voir toutes les statistiques du secteur Autres activités récréatives et de loisirs

Frequently asked questions about SARL DOMAINE EQUESTRE DE CHEVILLON

What is the revenue of SARL DOMAINE EQUESTRE DE CHEVILLON ?

The revenue of SARL DOMAINE EQUESTRE DE CHEVILLON in 2022 is 1.5 M€.

Is SARL DOMAINE EQUESTRE DE CHEVILLON profitable?

Yes, SARL DOMAINE EQUESTRE DE CHEVILLON generated a net profit of 161 k€ in 2024.

Where is the headquarters of SARL DOMAINE EQUESTRE DE CHEVILLON ?

The headquarters of SARL DOMAINE EQUESTRE DE CHEVILLON is located in CHARNY OREE DE PUISAYE (89120), in the department Yonne.

Where to find the tax return of SARL DOMAINE EQUESTRE DE CHEVILLON ?

The tax return of SARL DOMAINE EQUESTRE DE CHEVILLON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL DOMAINE EQUESTRE DE CHEVILLON operate?

SARL DOMAINE EQUESTRE DE CHEVILLON operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.