Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SARL DNI : revenue, balance sheet and financial ratios

SARL DNI is a French company founded 15 years ago, specialized in the sector Récupération de déchets triés. Based in SALLES (79800), this company of category PME shows in 2023 a net income positive of 111 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL DNI (SIREN 528127038)
Indicator 2023 2022 2021
Revenue N/C N/C N/C
Net income 111 442 € 133 259 € 141 805 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2023, SARL DNI generates positive net income of 111 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2023: 142 k€ -> 111 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

111 442 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

8.999%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

77.375%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

68.4%

Solvency indicators evolution
SARL DNI

Sector positioning

Debt ratio
9.0 2023
2021
2022
2023
Q1: 1.57
Med: 21.7
Q3: 83.86
Good

In 2023, the debt ratio of SARL DNI (9.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
77.38% 2023
2021
2022
2023
Q1: 19.78%
Med: 42.82%
Q3: 65.43%
Excellent

In 2023, the financial autonomy of SARL DNI (77.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 267.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

267.533

Liquidity indicators evolution
SARL DNI

Sector positioning

Liquidity ratio
267.53 2023
2021
2022
2023
Q1: 133.37
Med: 213.97
Q3: 367.83
Good +37 pts over 3 years

In 2023, the liquidity ratio of SARL DNI (267.53) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of SARL DNI in its sector

Comparison with sector Récupération de déchets triés

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of SARL DNI is estimated at 198 540 € (range 35 889€ - 890 775€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
85 tx
35k€ 198k€ 890k€
198 540 € Range: 35 889€ - 890 775€
NAF 5 all-time

Valuation method used

Net Income Multiple
111 442 € × 1.8x = 198 540 €
Range: 35 890€ - 890 776€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Récupération de déchets triés)

Compare SARL DNI with other companies in the same sector:

Frequently asked questions about SARL DNI

What is the revenue of SARL DNI ?

The revenue of SARL DNI is not publicly disclosed (confidential accounts filed with INPI).

Is SARL DNI profitable?

Yes, SARL DNI generated a net profit of 111 k€ in 2023.

Where is the headquarters of SARL DNI ?

The headquarters of SARL DNI is located in SALLES (79800), in the department Deux-Sevres.

Where to find the tax return of SARL DNI ?

The tax return of SARL DNI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL DNI operate?

SARL DNI operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.