Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-02-12 (22 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: VILLERS-BOCAGE (80260), Somme
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL D.M.S. MANUTENTION : revenue, balance sheet and financial ratios
SARL D.M.S. MANUTENTION is a French company
founded 22 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in VILLERS-BOCAGE (80260),
this company of category PME
shows in 2025 a net income positive of 143 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL D.M.S. MANUTENTION (SIREN 452122096)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
142 943 €
25 826 €
28 457 €
25 752 €
17 280 €
154 797 €
47 575 €
40 368 €
27 969 €
48 065 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SARL D.M.S. MANUTENTION generates positive net income of 143 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 48 k€ -> 143 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
142 943 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.815%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.307%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
3.848
11.352
8.62
10.338
2.773
2.417
1.836
1.609
3.895
7.815
Financial autonomy
68.085
69.129
71.606
74.502
79.35
81.852
77.411
72.269
65.639
68.307
Repayment capacity
None
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
7.822025
2023
2024
2025
Q1: 5.66
Med: 17.56
Q3: 43.41
Good
In 2025, the debt ratio of SARL D.M.S. MANUTENTION (7.82) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
68.31%2025
2023
2024
2025
Q1: 30.26%
Med: 50.96%
Q3: 65.38%
Excellent
In 2025, the financial autonomy of SARL D.M.S. MANUTENTION (68.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 361.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
705.189
401.409
422.943
519.151
513.867
593.593
455.816
367.33
304.569
361.395
Interest coverage
None
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
361.392025
2023
2024
2025
Q1: 184.78
Med: 260.76
Q3: 377.5
Good
In 2025, the liquidity ratio of SARL D.M.S. MANUTENTION (361.39) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SARL D.M.S. MANUTENTION in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of SARL D.M.S. MANUTENTION is estimated at
184 476 €
(range 121 588€ - 660 682€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
104 transactions
121k€184k€660k€
184 476 €Range: 121 588€ - 660 682€
NAF 5 all-time
Valuation method used
Net Income Multiple
142 943 €
×
1.3x
=184 476 €
Range: 121 588€ - 660 682€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare SARL D.M.S. MANUTENTION with other companies in the same sector:
Frequently asked questions about SARL D.M.S. MANUTENTION
What is the revenue of SARL D.M.S. MANUTENTION ?
The revenue of SARL D.M.S. MANUTENTION is not publicly disclosed (confidential accounts filed with INPI).
Is SARL D.M.S. MANUTENTION profitable?
Yes, SARL D.M.S. MANUTENTION generated a net profit of 143 k€ in 2025.
Where is the headquarters of SARL D.M.S. MANUTENTION ?
The headquarters of SARL D.M.S. MANUTENTION is located in VILLERS-BOCAGE (80260), in the department Somme.
Where to find the tax return of SARL D.M.S. MANUTENTION ?
The tax return of SARL D.M.S. MANUTENTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL D.M.S. MANUTENTION operate?
SARL D.M.S. MANUTENTION operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart