Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-06-20 (12 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: LE LUC (83340), Var
SARL DISTRIMAT SUD : revenue, balance sheet and financial ratios
SARL DISTRIMAT SUD is a French company
founded 12 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in LE LUC (83340),
this company of category PME
shows in 2021 a revenue of 12.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL DISTRIMAT SUD (SIREN 793797606)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
12 358 064 €
6 756 643 €
6 188 440 €
4 596 073 €
3 969 520 €
2 299 296 €
Net income
-108 223 €
-158 389 €
821 354 €
403 540 €
244 752 €
139 760 €
93 631 €
83 988 €
75 089 €
EBITDA
N/C
N/C
N/C
828 893 €
386 408 €
297 650 €
203 117 €
132 117 €
132 935 €
Net margin
N/C
N/C
N/C
3.3%
3.6%
2.3%
2.0%
2.1%
3.3%
Revenue and income statement
In 2024, SARL DISTRIMAT SUD records a net loss of 108 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-108 223 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 499%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
498.647%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.984%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
247.896
360.809
335.086
338.36
331.799
239.98
269.997
419.374
498.647
Financial autonomy
14.823
13.933
14.778
14.734
15.071
17.795
13.395
12.129
10.984
Repayment capacity
2.176
8.921
8.325
8.159
10.031
4.792
None
None
None
Cash flow / Revenue
3.902%
2.397%
2.88%
3.14%
3.492%
4.526%
None%
None%
None%
Sector positioning
Debt ratio
498.652024
2022
2023
2024
Q1: 2.09
Med: 17.77
Q3: 57.11
Watch
In 2024, the debt ratio of SARL DISTRIMAT SUD (498.65) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
10.98%2024
2022
2023
2024
Q1: 25.79%
Med: 46.44%
Q3: 64.15%
Average
In 2024, the financial autonomy of SARL DISTRIMAT SUD (11.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 272.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
272.714
Liquidity indicators evolution SARL DISTRIMAT SUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
137.347
257.296
253.628
258.975
270.849
239.679
187.905
244.493
272.714
Interest coverage
13.531
16.552
23.761
23.678
18.553
15.414
None
None
None
Sector positioning
Liquidity ratio
272.712024
2022
2023
2024
Q1: 160.67
Med: 234.91
Q3: 352.85
Good+19 pts over 3 years
In 2024, the liquidity ratio of SARL DISTRIMAT SUD (272.71) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL DISTRIMAT SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
747 685 €
1 327 130 €
1 719 161 €
2 636 956 €
2 989 342 €
3 707 790 €
0 €
0 €
0 €
Inventory turnover (days)
104
118
129
149
142
88
0
0
0
Customer payment term (days)
8
3
9
6
26
27
0
0
0
Supplier payment term (days)
56
34
41
47
58
49
0
0
0
Positioning of SARL DISTRIMAT SUD in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare SARL DISTRIMAT SUD with other companies in the same sector:
Frequently asked questions about SARL DISTRIMAT SUD
What is the revenue of SARL DISTRIMAT SUD ?
The revenue of SARL DISTRIMAT SUD in 2021 is 12.4 M€.
Is SARL DISTRIMAT SUD profitable?
SARL DISTRIMAT SUD recorded a net loss in 2024.
Where is the headquarters of SARL DISTRIMAT SUD ?
The headquarters of SARL DISTRIMAT SUD is located in LE LUC (83340), in the department Var.
Where to find the tax return of SARL DISTRIMAT SUD ?
The tax return of SARL DISTRIMAT SUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL DISTRIMAT SUD operate?
SARL DISTRIMAT SUD operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart