Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-01-07 (24 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: LABOURSE (62113), Pas-de-Calais
SARL DISTRI POSES : revenue, balance sheet and financial ratios
SARL DISTRI POSES is a French company
founded 24 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in LABOURSE (62113),
this company of category PME
shows in 2025 a revenue of 783 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL DISTRI POSES (SIREN 441103686)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
782 700 €
816 327 €
892 575 €
887 177 €
1 234 637 €
1 048 811 €
1 370 294 €
1 469 332 €
1 298 281 €
1 276 390 €
Net income
-11 561 €
-179 101 €
-89 059 €
-216 445 €
13 812 €
-47 492 €
22 543 €
118 912 €
95 649 €
122 952 €
EBITDA
11 305 €
-61 826 €
-41 361 €
-122 247 €
120 658 €
17 948 €
148 507 €
250 109 €
225 203 €
281 267 €
Net margin
-1.5%
-21.9%
-10.0%
-24.4%
1.1%
-4.5%
1.6%
8.1%
7.4%
9.6%
Revenue and income statement
In 2025, SARL DISTRI POSES achieves revenue of 783 k€. Revenue is declining over the period 2016-2025 (CAGR: -5.3%). Slight decline of -4% vs 2024. After deducting consumption (21 k€), gross margin stands at 762 k€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 11 k€, representing 1.4% of revenue. Positive scissor effect: EBITDA margin improves by +9.0 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -12 k€ (-1.5% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
782 700 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
761 874 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
11 305 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-6 801 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-11 561 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -77%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -40%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-77.251%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-39.559%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-11.414%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.575
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
0.0
0.0
0.0
0.0
4.888
0.0
1.139
-38.938
-77.251
Financial autonomy
63.531
64.668
67.653
66.25
75.545
71.061
58.978
50.454
-47.472
-39.559
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.819
0.0
-0.01
-0.134
-0.575
Cash flow / Revenue
11.497%
8.345%
8.547%
3.316%
-7.58%
2.059%
-24.539%
-15.853%
-19.457%
-11.414%
Sector positioning
Debt ratio
-77.252025
2023
2024
2025
Q1: 6.32
Med: 20.24
Q3: 49.16
Excellent
In 2025, the debt ratio of SARL DISTRI POSES (-77.25) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-39.56%2025
2023
2024
2025
Q1: 30.09%
Med: 46.28%
Q3: 61.0%
Watch-44 pts over 3 years
In 2025, the financial autonomy of SARL DISTRI POSES (-39.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.57 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.6 years
Q3: 1.56 years
Excellent
In 2025, the repayment capacity of SARL DISTRI POSES (-0.57) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 81.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
81.718
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SARL DISTRI POSES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
540.306
532.85
558.673
780.48
813.24
803.54
539.514
368.424
122.361
81.718
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
81.722025
2023
2024
2025
Q1: 161.35
Med: 225.06
Q3: 328.15
Watch-61 pts over 3 years
In 2025, the liquidity ratio of SARL DISTRI POSES (81.72) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 1.09x
Q3: 4.34x
Average
In 2025, the interest coverage of SARL DISTRI POSES (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 29 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 151 days. Excellent situation: suppliers finance 122 days of the operating cycle (retail model). Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 5 days of revenue, i.e. 10 k€ to permanently finance. Notable WCR improvement over the period (-93%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
10 159 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
29 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
151 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
5 j
WCR and payment terms evolution SARL DISTRI POSES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
155 069 €
231 652 €
159 393 €
228 072 €
225 138 €
116 192 €
195 463 €
37 792 €
16 555 €
10 159 €
Inventory turnover (days)
1
1
1
1
1
1
1
1
1
1
Customer payment term (days)
21
28
20
30
29
12
41
19
17
29
Supplier payment term (days)
33
24
19
26
24
17
29
25
27
151
Positioning of SARL DISTRI POSES in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare SARL DISTRI POSES with other companies in the same sector:
Frequently asked questions about SARL DISTRI POSES
What is the revenue of SARL DISTRI POSES ?
The revenue of SARL DISTRI POSES in 2025 is 783 k€.
Is SARL DISTRI POSES profitable?
SARL DISTRI POSES recorded a net loss in 2025.
Where is the headquarters of SARL DISTRI POSES ?
The headquarters of SARL DISTRI POSES is located in LABOURSE (62113), in the department Pas-de-Calais.
Where to find the tax return of SARL DISTRI POSES ?
The tax return of SARL DISTRI POSES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL DISTRI POSES operate?
SARL DISTRI POSES operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart