Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-09-21 (33 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: STRASBOURG (67000), Bas-Rhin
SARL DES QUAIS : revenue, balance sheet and financial ratios
SARL DES QUAIS is a French company
founded 33 years ago,
specialized in the sector Activités des sièges sociaux.
Based in STRASBOURG (67000),
this company of category PME
shows in 2021 a revenue of 106 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL DES QUAIS (SIREN 388682106)
Indicator
2024
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
106 010 €
N/C
N/C
N/C
621 422 €
Net income
1 404 851 €
18 690 €
54 480 €
18 571 €
47 485 €
29 182 €
15 461 €
EBITDA
N/C
N/C
90 297 €
N/C
N/C
N/C
34 381 €
Net margin
N/C
N/C
51.4%
N/C
N/C
N/C
2.5%
Revenue and income statement
In 2024, SARL DES QUAIS generates positive net income of 1.4 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 15 k€ -> 1.4 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 404 851 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 92%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.149%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
92.489%
Solvency indicators evolution SARL DES QUAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2024
Debt ratio
163.39
281.72
223.265
215.548
163.153
150.505
1.149
Financial autonomy
37.967
26.119
30.825
31.352
37.762
39.783
92.489
Repayment capacity
16.827
None
None
None
6.371
None
None
Cash flow / Revenue
4.172%
None%
None%
None%
94.776%
None%
None%
Sector positioning
Debt ratio
1.152024
2021
2022
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Good-48 pts over 3 years
In 2024, the debt ratio of SARL DES QUAIS (1.15) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
92.49%2024
2021
2022
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Excellent+36 pts over 3 years
In 2024, the financial autonomy of SARL DES QUAIS (92.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
6.37 years2021
2021
Q1: 0.0 years
Med: 0.41 years
Q3: 4.52 years
Average
In 2021, the repayment capacity of SARL DES QUAIS (6.37) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1550.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1550.565
Liquidity indicators evolution SARL DES QUAIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2024
Liquidity ratio
None
74.703
655.444
405.139
826.296
114.763
1550.565
Interest coverage
19.124
None
None
None
16.427
None
None
Sector positioning
Liquidity ratio
1550.572024
2021
2022
2024
Q1: 116.82
Med: 458.52
Q3: 2178.3
Good
In 2024, the liquidity ratio of SARL DES QUAIS (1550.57) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
16.43x2021
2021
Q1: -27.49x
Med: 0.0x
Q3: 3.0x
Excellent
In 2021, the interest coverage of SARL DES QUAIS (16.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL DES QUAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2024
Operating WCR
0 €
0 €
0 €
0 €
44 297 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
15
0
0
Supplier payment term (days)
0
0
0
0
0
0
0
Positioning of SARL DES QUAIS in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of SARL DES QUAIS is estimated at
13 357 209 €
(range 4 586 375€ - 35 966 780€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
4586k€13357k€35966k€
13 357 209 €Range: 4 586 375€ - 35 966 780€
NAF 5 année 2024
Valuation method used
Net Income Multiple
1 404 851 €
×
9.5x
=13 357 210 €
Range: 4 586 375€ - 35 966 781€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare SARL DES QUAIS with other companies in the same sector:
Yes, SARL DES QUAIS generated a net profit of 1.4 M€ in 2024.
Where is the headquarters of SARL DES QUAIS ?
The headquarters of SARL DES QUAIS is located in STRASBOURG (67000), in the department Bas-Rhin.
Where to find the tax return of SARL DES QUAIS ?
The tax return of SARL DES QUAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL DES QUAIS operate?
SARL DES QUAIS operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart