Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-11-26 (17 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: DROUE-SUR-DROUETTE (28230), Eure-et-Loir
SARL DES BOCHETS : revenue, balance sheet and financial ratios
SARL DES BOCHETS is a French company
founded 17 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in DROUE-SUR-DROUETTE (28230),
this company of category PME
shows in 2022 a revenue of 169 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL DES BOCHETS (SIREN 509318424)
Indicator
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
169 227 €
204 149 €
207 101 €
195 218 €
188 931 €
193 830 €
Net income
0 €
109 933 €
-72 400 €
-67 834 €
-134 366 €
-146 680 €
-144 968 €
EBITDA
N/C
-27 947 €
63 825 €
68 152 €
7 161 €
8 749 €
17 320 €
Net margin
N/C
65.0%
-35.5%
-32.8%
-68.8%
-77.6%
-74.8%
Revenue and income statement
In 2023, SARL DES BOCHETS records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 164%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
163.655%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.957%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
Debt ratio
138.056
165.373
254.096
219.54
242.326
200.76
163.655
Financial autonomy
57.53
61.943
71.069
68.275
70.328
66.271
60.957
Repayment capacity
-101.169
-88.237
-227.904
19.868
23.539
4.684
None
Cash flow / Revenue
-6.472%
-7.532%
-2.367%
25.601%
22.315%
135.916%
None%
Sector positioning
Debt ratio
163.662023
2021
2022
2023
Q1: -25.49
Med: 7.72
Q3: 166.29
Average
In 2023, the debt ratio of SARL DES BOCHETS (163.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.96%2023
2021
2022
2023
Q1: 0.44%
Med: 30.88%
Q3: 76.22%
Good
In 2023, the financial autonomy of SARL DES BOCHETS (61.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.68 years2022
2021
2022
Q1: -0.01 years
Med: 0.67 years
Q3: 10.41 years
Average-15 pts over 2 years
In 2022, the repayment capacity of SARL DES BOCHETS (4.68) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1951.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1951.16
Liquidity indicators evolution SARL DES BOCHETS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
Liquidity ratio
46.911
23.663
6.649
35.055
29.383
354.558
1951.16
Interest coverage
195.797
293.668
288.312
29.02
31.632
-66.587
None
Sector positioning
Liquidity ratio
1951.162023
2021
2022
2023
Q1: 95.05
Med: 298.22
Q3: 1222.5
Excellent+50 pts over 3 years
In 2023, the liquidity ratio of SARL DES BOCHETS (1951.16) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-66.59x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 13.79x
Average-50 pts over 2 years
In 2022, the interest coverage of SARL DES BOCHETS (-66.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL DES BOCHETS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
Operating WCR
-27 396 €
-63 804 €
-270 968 €
-159 495 €
-88 205 €
-96 063 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
23
1
17
14
15
17
0
Supplier payment term (days)
32
23
34
21
15
14
0
Positioning of SARL DES BOCHETS in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SARL DES BOCHETS with other companies in the same sector:
The revenue of SARL DES BOCHETS in 2022 is 169 k€.
Is SARL DES BOCHETS profitable?
Yes, SARL DES BOCHETS generated a net profit of 110 k€ in 2022.
Where is the headquarters of SARL DES BOCHETS ?
The headquarters of SARL DES BOCHETS is located in DROUE-SUR-DROUETTE (28230), in the department Eure-et-Loir.
Where to find the tax return of SARL DES BOCHETS ?
The tax return of SARL DES BOCHETS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL DES BOCHETS operate?
SARL DES BOCHETS operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart