Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-07-30 (15 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SOORTS-HOSSEGOR (40150), Landes
SARL DES BARTHES : revenue, balance sheet and financial ratios
SARL DES BARTHES is a French company
founded 15 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SOORTS-HOSSEGOR (40150),
this company of category PME
shows in 2021 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL DES BARTHES (SIREN 524198835)
Indicator
2024
2023
2021
2020
2019
2017
2016
Revenue
N/C
N/C
3 422 379 €
3 244 624 €
2 900 377 €
3 024 431 €
2 808 461 €
Net income
228 029 €
213 596 €
300 164 €
229 707 €
202 535 €
254 848 €
225 030 €
EBITDA
N/C
N/C
401 215 €
330 866 €
285 087 €
390 165 €
351 594 €
Net margin
N/C
N/C
8.8%
7.1%
7.0%
8.4%
8.0%
Revenue and income statement
In 2024, SARL DES BARTHES generates positive net income of 228 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 225 k€ -> 228 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
228 029 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.764%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.029%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2023
2024
Debt ratio
124.045
94.121
54.581
41.976
27.429
10.882
3.764
Financial autonomy
41.653
47.5
59.118
63.906
70.174
81.407
85.029
Repayment capacity
6.436
5.053
4.659
3.25
1.98
None
None
Cash flow / Revenue
7.913%
8.349%
6.718%
7.102%
8.331%
None%
None%
Sector positioning
Debt ratio
3.762024
2021
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Excellent
In 2024, the debt ratio of SARL DES BARTHES (3.76) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
85.03%2024
2021
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Excellent+11 pts over 3 years
In 2024, the financial autonomy of SARL DES BARTHES (85.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.98 years2021
2021
Q1: 1.06 years
Med: 3.56 years
Q3: 7.31 years
Good
In 2021, the repayment capacity of SARL DES BARTHES (1.98) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 170.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
170.769
Liquidity indicators evolution SARL DES BARTHES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2023
2024
Liquidity ratio
185.355
191.145
169.052
168.191
168.493
154.048
170.769
Interest coverage
9.915
7.629
6.933
5.546
1.949
None
None
Sector positioning
Liquidity ratio
170.772024
2021
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Average+5 pts over 3 years
In 2024, the liquidity ratio of SARL DES BARTHES (170.77) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.95x2021
2021
Q1: 0.27x
Med: 2.43x
Q3: 5.92x
Average
In 2021, the interest coverage of SARL DES BARTHES (1.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL DES BARTHES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2023
2024
Operating WCR
226 699 €
175 901 €
227 274 €
221 218 €
242 989 €
0 €
0 €
Inventory turnover (days)
31
25
32
31
33
0
0
Customer payment term (days)
3
3
2
2
3
0
0
Supplier payment term (days)
24
24
32
26
27
0
0
Positioning of SARL DES BARTHES in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of SARL DES BARTHES is estimated at
3 183 453 €
(range 2 216 906€ - 4 762 628€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
2216k€3183k€4762k€
3 183 453 €Range: 2 216 906€ - 4 762 628€
NAF 5 année 2024
Valuation method used
Net Income Multiple
228 029 €
×
14.0x
=3 183 453 €
Range: 2 216 907€ - 4 762 628€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SARL DES BARTHES with other companies in the same sector:
The revenue of SARL DES BARTHES in 2021 is 3.4 M€.
Is SARL DES BARTHES profitable?
Yes, SARL DES BARTHES generated a net profit of 228 k€ in 2024.
Where is the headquarters of SARL DES BARTHES ?
The headquarters of SARL DES BARTHES is located in SOORTS-HOSSEGOR (40150), in the department Landes.
Where to find the tax return of SARL DES BARTHES ?
The tax return of SARL DES BARTHES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL DES BARTHES operate?
SARL DES BARTHES operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart