Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-08-01 (35 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: STEENVOORDE (59114), Nord
SARL DERAM PHILIPPE : revenue, balance sheet and financial ratios
SARL DERAM PHILIPPE is a French company
founded 35 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in STEENVOORDE (59114),
this company of category PME
shows in 2022 a revenue of 915 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL DERAM PHILIPPE (SIREN 379119910)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
915 190 €
N/C
N/C
N/C
799 255 €
767 612 €
813 650 €
Net income
220 348 €
172 139 €
181 530 €
155 990 €
175 166 €
129 410 €
142 786 €
109 701 €
95 127 €
EBITDA
N/C
N/C
254 986 €
N/C
N/C
N/C
172 920 €
136 166 €
117 497 €
Net margin
N/C
N/C
19.8%
N/C
N/C
N/C
17.9%
14.3%
11.7%
Revenue and income statement
In 2024, SARL DERAM PHILIPPE generates positive net income of 220 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 95 k€ -> 220 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
220 348 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.484%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.552%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
5.178
2.787
53.932
43.283
33.361
26.841
20.801
16.385
12.484
Financial autonomy
86.699
53.792
45.997
50.402
52.218
59.177
64.762
66.463
73.552
Repayment capacity
0.532
0.165
3.1
None
None
None
1.381
None
None
Cash flow / Revenue
14.145%
16.939%
19.412%
None%
None%
None%
23.803%
None%
None%
Sector positioning
Debt ratio
12.482024
2022
2023
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Good
In 2024, the debt ratio of SARL DERAM PHILIPPE (12.48) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
73.55%2024
2022
2023
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Excellent
In 2024, the financial autonomy of SARL DERAM PHILIPPE (73.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.38 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.2 years
Average
In 2022, the repayment capacity of SARL DERAM PHILIPPE (1.38) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 522.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
522.293
Liquidity indicators evolution SARL DERAM PHILIPPE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
938.815
192.033
303.017
317.688
284.246
349.74
396.967
389.174
522.293
Interest coverage
0.0
0.0
2.082
None
None
None
1.726
None
None
Sector positioning
Liquidity ratio
522.292024
2022
2023
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Excellent
In 2024, the liquidity ratio of SARL DERAM PHILIPPE (522.29) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.73x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Good
In 2022, the interest coverage of SARL DERAM PHILIPPE (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL DERAM PHILIPPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
35 394 €
-458 426 €
-379 302 €
0 €
0 €
0 €
-240 631 €
0 €
0 €
Inventory turnover (days)
5
9
9
0
0
0
40
0
0
Customer payment term (days)
31
31
45
0
0
0
15
0
0
Supplier payment term (days)
48
60
24
0
0
0
13
0
0
Positioning of SARL DERAM PHILIPPE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of SARL DERAM PHILIPPE is estimated at
748 464 €
(range 296 011€ - 1 706 624€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
296k€748k€1706k€
748 464 €Range: 296 011€ - 1 706 624€
NAF 5 année 2024
Valuation method used
Net Income Multiple
220 348 €
×
3.4x
=748 464 €
Range: 296 012€ - 1 706 625€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare SARL DERAM PHILIPPE with other companies in the same sector:
Frequently asked questions about SARL DERAM PHILIPPE
What is the revenue of SARL DERAM PHILIPPE ?
The revenue of SARL DERAM PHILIPPE in 2022 is 915 k€.
Is SARL DERAM PHILIPPE profitable?
Yes, SARL DERAM PHILIPPE generated a net profit of 220 k€ in 2024.
Where is the headquarters of SARL DERAM PHILIPPE ?
The headquarters of SARL DERAM PHILIPPE is located in STEENVOORDE (59114), in the department Nord.
Where to find the tax return of SARL DERAM PHILIPPE ?
The tax return of SARL DERAM PHILIPPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL DERAM PHILIPPE operate?
SARL DERAM PHILIPPE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart