Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-01-01 (34 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: LESTREM (62136), Pas-de-Calais
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL DELPORTE GERARD : revenue, balance sheet and financial ratios
SARL DELPORTE GERARD is a French company
founded 34 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in LESTREM (62136),
this company of category PME
shows in 2016 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL DELPORTE GERARD (SIREN 384338919)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 014 756 €
Net income
262 498 €
355 067 €
363 776 €
282 761 €
279 488 €
141 165 €
176 811 €
248 616 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
369 746 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
24.5%
Revenue and income statement
In 2023, SARL DELPORTE GERARD generates positive net income of 262 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 249 k€ -> 262 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
262 498 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.299%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.967%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
2.584
1.662
5.053
1.49
10.42
14.807
15.438
13.299
Financial autonomy
64.097
78.907
64.859
76.553
58.251
64.89
74.058
74.967
Repayment capacity
0.043
None
None
None
None
None
None
None
Cash flow / Revenue
25.392%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
13.32023
2021
2022
2023
Q1: 7.85
Med: 36.04
Q3: 94.96
Good
In 2023, the debt ratio of SARL DELPORTE GERARD (13.30) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.97%2023
2021
2022
2023
Q1: 19.61%
Med: 37.69%
Q3: 54.73%
Excellent
In 2023, the financial autonomy of SARL DELPORTE GERARD (75.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 569.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
280.567
447.383
275.942
404.318
233.18
331.144
572.813
569.211
Interest coverage
0.005
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
569.212023
2021
2022
2023
Q1: 140.24
Med: 196.81
Q3: 296.35
Excellent
In 2023, the liquidity ratio of SARL DELPORTE GERARD (569.21) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL DELPORTE GERARD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
104 631 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
80
1392
1617
988
851
1534
2078
0
Supplier payment term (days)
56
296
408
392
1270
531
362
0
Positioning of SARL DELPORTE GERARD in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of SARL DELPORTE GERARD is estimated at
922 793 €
(range 257 426€ - 2 583 193€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
120 transactions
257k€922k€2583k€
922 793 €Range: 257 426€ - 2 583 193€
NAF 5 all-time
Valuation method used
Net Income Multiple
262 498 €
×
3.5x
=922 794 €
Range: 257 426€ - 2 583 193€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare SARL DELPORTE GERARD with other companies in the same sector:
Frequently asked questions about SARL DELPORTE GERARD
What is the revenue of SARL DELPORTE GERARD ?
The revenue of SARL DELPORTE GERARD in 2016 is 1.0 M€.
Is SARL DELPORTE GERARD profitable?
Yes, SARL DELPORTE GERARD generated a net profit of 262 k€ in 2023.
Where is the headquarters of SARL DELPORTE GERARD ?
The headquarters of SARL DELPORTE GERARD is located in LESTREM (62136), in the department Pas-de-Calais.
Where to find the tax return of SARL DELPORTE GERARD ?
The tax return of SARL DELPORTE GERARD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL DELPORTE GERARD operate?
SARL DELPORTE GERARD operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart