Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: Activités de pré-presse Location: VANNES (56000), Morbihan
SARL DECOR ENSEIGNE : revenue, balance sheet and financial ratios
SARL DECOR ENSEIGNE is a French company
founded 49 years ago,
specialized in the sector Activités de pré-presse .
Based in VANNES (56000),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL DECOR ENSEIGNE (SIREN 320926561)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 458 445 €
1 204 566 €
961 788 €
896 276 €
851 720 €
747 845 €
728 090 €
Net income
76 047 €
124 273 €
112 940 €
67 462 €
12 553 €
17 179 €
23 710 €
23 726 €
25 602 €
EBITDA
N/C
N/C
152 771 €
83 119 €
13 800 €
38 185 €
4 523 €
-43 606 €
27 611 €
Net margin
N/C
N/C
7.7%
5.6%
1.3%
1.9%
2.8%
3.2%
3.5%
Revenue and income statement
In 2024, SARL DECOR ENSEIGNE generates positive net income of 76 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 26 k€ -> 76 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
76 047 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.358%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.889%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
76.969
59.768
56.548
86.486
261.962
96.202
61.177
32.639
17.358
Financial autonomy
20.174
22.903
26.24
27.88
15.657
26.165
34.921
42.503
47.889
Repayment capacity
1.633
-0.452
-60.451
3.176
19.294
1.764
0.888
None
None
Cash flow / Revenue
3.242%
-5.936%
-0.03%
1.999%
0.85%
5.218%
7.945%
None%
None%
Sector positioning
Debt ratio
17.362024
2022
2023
2024
Q1: 2.56
Med: 17.57
Q3: 56.93
Good-16 pts over 3 years
In 2024, the debt ratio of SARL DECOR ENSEIGNE (17.36) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
47.89%2024
2022
2023
2024
Q1: 14.88%
Med: 42.89%
Q3: 63.77%
Good+10 pts over 3 years
In 2024, the financial autonomy of SARL DECOR ENSEIGNE (47.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.89 years2022
2022
Q1: 0.0 years
Med: 0.48 years
Q3: 2.83 years
Average
In 2022, the repayment capacity of SARL DECOR ENSEIGNE (0.89) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
123.763
125.29
131.576
178.412
205.285
178.572
197.689
187.483
177.193
Interest coverage
6.508
-5.545
72.894
3.499
6.246
1.722
1.113
None
None
Sector positioning
Liquidity ratio
177.192024
2022
2023
2024
Q1: 152.81
Med: 247.39
Q3: 401.05
Average-7 pts over 3 years
In 2024, the liquidity ratio of SARL DECOR ENSEIGNE (177.19) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.11x2022
2022
Q1: 0.0x
Med: 0.17x
Q3: 2.82x
Good
In 2022, the interest coverage of SARL DECOR ENSEIGNE (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL DECOR ENSEIGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
128 107 €
146 234 €
157 730 €
125 756 €
125 600 €
79 236 €
52 577 €
0 €
0 €
Inventory turnover (days)
37
53
45
39
41
25
17
0
0
Customer payment term (days)
43
35
33
25
31
30
24
0
0
Supplier payment term (days)
68
57
53
37
35
44
35
0
0
Positioning of SARL DECOR ENSEIGNE in its sector
Comparison with sector Activités de pré-presse
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 123 734€ to 260 612€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
123k€162k€260k€
162 825 €Range: 123 734€ - 260 612€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de pré-presse )
Compare SARL DECOR ENSEIGNE with other companies in the same sector:
Frequently asked questions about SARL DECOR ENSEIGNE
What is the revenue of SARL DECOR ENSEIGNE ?
The revenue of SARL DECOR ENSEIGNE in 2022 is 1.5 M€.
Is SARL DECOR ENSEIGNE profitable?
Yes, SARL DECOR ENSEIGNE generated a net profit of 76 k€ in 2024.
Where is the headquarters of SARL DECOR ENSEIGNE ?
The headquarters of SARL DECOR ENSEIGNE is located in VANNES (56000), in the department Morbihan.
Where to find the tax return of SARL DECOR ENSEIGNE ?
The tax return of SARL DECOR ENSEIGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL DECOR ENSEIGNE operate?
SARL DECOR ENSEIGNE operates in the sector Activités de pré-presse (NAF code 18.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart