Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-06-15 (19 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: SAINT-PRIVAT (19220), Correze
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL DEBARGE : revenue, balance sheet and financial ratios
SARL DEBARGE is a French company
founded 19 years ago,
specialized in the sector Services d'aménagement paysager .
Based in SAINT-PRIVAT (19220),
this company of category PME
shows in 2019 a net income positive of 174€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL DEBARGE (SIREN 490123312)
Indicator
2019
2017
Revenue
N/C
N/C
Net income
174 €
8 495 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2019, SARL DEBARGE generates positive net income of 174 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2019: 8 k€ -> 174 €.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
174 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 818%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
818.011%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.776%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
Debt ratio
314.766
818.011
Financial autonomy
19.585
8.776
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
818.012019
2017
2019
Q1: 3.21
Med: 27.48
Q3: 85.9
Watch
In 2019, the debt ratio of SARL DEBARGE (818.01) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
8.78%2019
2017
2019
Q1: 14.79%
Med: 36.11%
Q3: 55.38%
Average-9 pts over 2 years
In 2019, the financial autonomy of SARL DEBARGE (8.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 78.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
78.706
Liquidity indicators evolution SARL DEBARGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
Liquidity ratio
97.448
78.706
Interest coverage
None
None
Sector positioning
Liquidity ratio
78.712019
2017
2019
Q1: 126.24
Med: 185.56
Q3: 290.14
Watch
In 2019, the liquidity ratio of SARL DEBARGE (78.71) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of SARL DEBARGE in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of SARL DEBARGE is estimated at
561 €
(range 166€ - 1 251€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
125 transactions
0k€0k€1k€
561 €Range: 166€ - 1 251€
NAF 5 all-time
Valuation method used
Net Income Multiple
174 €
×
3.2x
=561 €
Range: 167€ - 1 251€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare SARL DEBARGE with other companies in the same sector:
The revenue of SARL DEBARGE is not publicly disclosed (confidential accounts filed with INPI).
Is SARL DEBARGE profitable?
Yes, SARL DEBARGE generated a net profit of 174€ in 2019.
Where is the headquarters of SARL DEBARGE ?
The headquarters of SARL DEBARGE is located in SAINT-PRIVAT (19220), in the department Correze.
Where to find the tax return of SARL DEBARGE ?
The tax return of SARL DEBARGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL DEBARGE operate?
SARL DEBARGE operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart