Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 1985-07-01 (40 years)Status:ClosedBusiness sector: Agences immobilièresLocation: ARGENTAN (61200), Orne
SARL DE LOYNES CONSEIL IMMOBILIER : revenue, balance sheet and financial ratios
SARL DE LOYNES CONSEIL IMMOBILIER is a French company now closed
founded 40 years ago,
formerly specialized in the sector Agences immobilières.
Based in ARGENTAN (61200),
this company of category PME
shows in 2023 a revenue of -12 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL DE LOYNES CONSEIL IMMOBILIER (SIREN 332963370)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
-12 463 €
674 839 €
1 249 362 €
961 178 €
969 295 €
863 501 €
899 633 €
803 044 €
Net income
-332 €
-42 042 €
814 884 €
186 334 €
101 250 €
122 101 €
105 886 €
122 043 €
95 487 €
EBITDA
-4 833 €
-42 479 €
58 489 €
205 093 €
128 979 €
155 310 €
130 525 €
151 495 €
122 632 €
Net margin
N/C
337.3%
120.8%
14.9%
10.5%
12.6%
12.3%
13.6%
11.9%
Revenue and income statement
In 2024, SARL DE LOYNES CONSEIL IMMOBILIER records a net loss of 332 €. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 833 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-334 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-332 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 68%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
68.221%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.936%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-102.651
Solvency indicators evolution SARL DE LOYNES CONSEIL IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
53.711
17.401
34.432
25.829
40.408
18.794
7.545
251.085
68.221
Financial autonomy
15.422
17.269
16.022
16.096
12.653
18.834
87.495
18.002
56.936
Repayment capacity
0.671
0.206
0.435
0.298
0.529
0.221
1.117
-0.853
-102.651
Cash flow / Revenue
15.133%
16.737%
14.868%
15.965%
12.52%
16.521%
8.688%
337.335%
None%
Sector positioning
Debt ratio
68.222024
2022
2023
2024
Q1: 0.0
Med: 9.94
Q3: 66.37
Average+38 pts over 3 years
In 2024, the debt ratio of SARL DE LOYNES CONSEIL IM... (68.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.94%2024
2022
2023
2024
Q1: 2.93%
Med: 25.86%
Q3: 59.99%
Good
In 2024, the financial autonomy of SARL DE LOYNES CONSEIL IM... (56.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-102.65 years2024
2022
2023
2024
Q1: -0.06 years
Med: 0.0 years
Q3: 1.48 years
Excellent-42 pts over 3 years
In 2024, the repayment capacity of SARL DE LOYNES CONSEIL IM... (-102.65) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2358.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2358.909
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SARL DE LOYNES CONSEIL IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
106.141
106.194
103.612
106.417
105.792
113.288
1650.293
271.744
2358.909
Interest coverage
0.963
0.504
0.263
0.202
0.179
0.072
0.193
-0.334
0.0
Sector positioning
Liquidity ratio
2358.912024
2022
2023
2024
Q1: 103.88
Med: 180.17
Q3: 474.31
Excellent
In 2024, the liquidity ratio of SARL DE LOYNES CONSEIL IM... (2358.91) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.31x
Average-29 pts over 3 years
In 2024, the interest coverage of SARL DE LOYNES CONSEIL IM... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 230 days. Excellent situation: suppliers finance 230 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
230 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL DE LOYNES CONSEIL IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-635 802 €
-35 374 €
46 724 €
67 628 €
39 975 €
25 425 €
952 954 €
10 733 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
39
41
23
40
56
44
17
250
230
Positioning of SARL DE LOYNES CONSEIL IMMOBILIER in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare SARL DE LOYNES CONSEIL IMMOBILIER with other companies in the same sector:
Frequently asked questions about SARL DE LOYNES CONSEIL IMMOBILIER
What is the revenue of SARL DE LOYNES CONSEIL IMMOBILIER ?
The revenue of SARL DE LOYNES CONSEIL IMMOBILIER in 2023 is -12 k€.
Is SARL DE LOYNES CONSEIL IMMOBILIER profitable?
SARL DE LOYNES CONSEIL IMMOBILIER recorded a net loss in 2024.
Where is the headquarters of SARL DE LOYNES CONSEIL IMMOBILIER ?
The headquarters of SARL DE LOYNES CONSEIL IMMOBILIER is located in ARGENTAN (61200), in the department Orne.
Where to find the tax return of SARL DE LOYNES CONSEIL IMMOBILIER ?
The tax return of SARL DE LOYNES CONSEIL IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL DE LOYNES CONSEIL IMMOBILIER operate?
SARL DE LOYNES CONSEIL IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart