SARL DE LA ROCHE : revenue, balance sheet and financial ratios

SARL DE LA ROCHE is a French company founded 35 years ago, specialized in the sector Production d'électricité. Based in CHALAIS (86200), this company of category PME shows in 2019 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL DE LA ROCHE (SIREN 378456438)
Indicator 2025 2024 2022 2021 2020 2019 2017 2016
Revenue N/C N/C N/C N/C N/C 1 090 118 € 1 071 519 € 1 063 048 €
Net income 58 805 € 64 628 € 12 335 € 197 222 € 29 588 € 125 442 € -17 306 € -23 726 €
EBITDA N/C N/C N/C N/C N/C 136 248 € -4 525 € -3 014 €
Net margin N/C N/C N/C N/C N/C 11.5% -1.6% -2.2%

Revenue and income statement

In 2025, SARL DE LA ROCHE generates positive net income of 59 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

58 805 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

31.638%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

66.51%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

29.6%

Solvency indicators evolution
SARL DE LA ROCHE

Sector positioning

Debt ratio
31.64 2025
2022
2024
2025
Q1: -126.53
Med: 0.0
Q3: 124.14
Average +6 pts over 3 years

In 2025, the debt ratio of SARL DE LA ROCHE (31.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
66.51% 2025
2022
2024
2025
Q1: -20.57%
Med: 0.83%
Q3: 46.71%
Excellent

In 2025, the financial autonomy of SARL DE LA ROCHE (66.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 553.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

553.289

Liquidity indicators evolution
SARL DE LA ROCHE

Sector positioning

Liquidity ratio
553.29 2025
2022
2024
2025
Q1: 85.35
Med: 307.41
Q3: 965.74
Good -9 pts over 3 years

In 2025, the liquidity ratio of SARL DE LA ROCHE (553.29) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL DE LA ROCHE

Positioning of SARL DE LA ROCHE in its sector

Comparison with sector Production d'électricité

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of SARL DE LA ROCHE is estimated at 169 337 € (range 42 998€ - 624 678€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
85 tx
42k€ 169k€ 624k€
169 337 € Range: 42 998€ - 624 678€
NAF 5 all-time

Valuation method used

Net Income Multiple
58 805 € × 2.9x = 169 337 €
Range: 42 999€ - 624 679€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Production d'électricité)

Compare SARL DE LA ROCHE with other companies in the same sector:

Frequently asked questions about SARL DE LA ROCHE

What is the revenue of SARL DE LA ROCHE ?

The revenue of SARL DE LA ROCHE in 2019 is 1.1 M€.

Is SARL DE LA ROCHE profitable?

Yes, SARL DE LA ROCHE generated a net profit of 59 k€ in 2025.

Where is the headquarters of SARL DE LA ROCHE ?

The headquarters of SARL DE LA ROCHE is located in CHALAIS (86200), in the department Vienne.

Where to find the tax return of SARL DE LA ROCHE ?

The tax return of SARL DE LA ROCHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL DE LA ROCHE operate?

SARL DE LA ROCHE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.