Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 1987-12-22 (38 years)Status: ActiveBusiness sector: Culture de céréales (à l'exception du riz), de légumineuses et de graines oléagineusesLocation: SAINT-MARTIN-LALANDE (11400), Aude
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL DE LA PEYRUQUE : revenue, balance sheet and financial ratios
SARL DE LA PEYRUQUE is a French company
founded 38 years ago,
specialized in the sector Culture de céréales (à l'exception du riz), de légumineuses et de graines oléagineuses.
Based in SAINT-MARTIN-LALANDE (11400),
this company of category PME
shows in 2016 a revenue of 404 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL DE LA PEYRUQUE (SIREN 344970645)
Indicator
2020
2016
Revenue
N/C
403 657 €
Net income
166 379 €
113 943 €
EBITDA
N/C
256 300 €
Net margin
N/C
28.2%
Revenue and income statement
In 2020, SARL DE LA PEYRUQUE generates positive net income of 166 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 114 k€ -> 166 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
166 379 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 151%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
150.869%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.8%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
Debt ratio
0.0
150.869
Financial autonomy
40.906
37.8
Repayment capacity
-0.643
None
Cash flow / Revenue
45.372%
None%
Sector positioning
Debt ratio
150.872020
2016
2020
Q1: 2.32
Med: 50.18
Q3: 226.04
Average+39 pts over 2 years
In 2020, the debt ratio of SARL DE LA PEYRUQUE (150.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.8%2020
2016
2020
Q1: 15.63%
Med: 41.9%
Q3: 68.79%
Average
In 2020, the financial autonomy of SARL DE LA PEYRUQUE (37.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.64 years2016
2016
Q1: 0.0 years
Med: 0.42 years
Q3: 3.51 years
Excellent
In 2016, the repayment capacity of SARL DE LA PEYRUQUE (-0.64) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 854.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
854.445
Liquidity indicators evolution SARL DE LA PEYRUQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2020
Liquidity ratio
248.557
854.445
Interest coverage
1.799
None
Sector positioning
Liquidity ratio
854.452020
2016
2020
Q1: 110.83
Med: 234.75
Q3: 462.94
Excellent+20 pts over 2 years
In 2020, the liquidity ratio of SARL DE LA PEYRUQUE (854.45) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.8x2016
2016
Q1: 0.0x
Med: 0.47x
Q3: 7.12x
Good
In 2016, the interest coverage of SARL DE LA PEYRUQUE (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL DE LA PEYRUQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
Operating WCR
338 353 €
0 €
Inventory turnover (days)
10
0
Customer payment term (days)
78
0
Supplier payment term (days)
53
0
Positioning of SARL DE LA PEYRUQUE in its sector
Comparison with sector Culture de céréales (à l'exception du riz), de légumineuses et de graines oléagineuses
Valuation estimate
Based on 138 transactions of similar company sales
(all years),
the value of SARL DE LA PEYRUQUE is estimated at
406 618 €
(range 178 071€ - 1 346 217€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
138 transactions
178k€406k€1346k€
406 618 €Range: 178 071€ - 1 346 217€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
166 379 €
×
2.4x
=406 619 €
Range: 178 071€ - 1 346 217€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 138 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Culture de céréales (à l'exception du riz), de légumineuses et de graines oléagineuses)
Compare SARL DE LA PEYRUQUE with other companies in the same sector:
Frequently asked questions about SARL DE LA PEYRUQUE
What is the revenue of SARL DE LA PEYRUQUE ?
The revenue of SARL DE LA PEYRUQUE in 2016 is 404 k€.
Is SARL DE LA PEYRUQUE profitable?
Yes, SARL DE LA PEYRUQUE generated a net profit of 166 k€ in 2020.
Where is the headquarters of SARL DE LA PEYRUQUE ?
The headquarters of SARL DE LA PEYRUQUE is located in SAINT-MARTIN-LALANDE (11400), in the department Aude.
Where to find the tax return of SARL DE LA PEYRUQUE ?
The tax return of SARL DE LA PEYRUQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL DE LA PEYRUQUE operate?
SARL DE LA PEYRUQUE operates in the sector Culture de céréales (à l'exception du riz), de légumineuses et de graines oléagineuses (NAF code 01.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart