Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-12-27 (18 years)Status: ActiveBusiness sector: Location de logementsLocation: MARLY-LE-ROI (78160), Yvelines
SARL DE LA FORTERESSE : revenue, balance sheet and financial ratios
SARL DE LA FORTERESSE is a French company
founded 18 years ago,
specialized in the sector Location de logements.
Based in MARLY-LE-ROI (78160),
this company of category PME
shows in 2018 a revenue of 49 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL DE LA FORTERESSE (SIREN 499162402)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
48 571 €
10 533 €
Net income
21 025 €
16 142 €
43 180 €
11 036 €
0 €
18 666 €
0 €
0 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
34 562 €
-12 045 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
0.0%
0.0%
Revenue and income statement
In 2024, SARL DE LA FORTERESSE generates positive net income of 21 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 19 k€ -> 21 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 025 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2955%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2954.759%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.248%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL DE LA FORTERESSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
31903.3
108631.6
5285.183
85084.82
9249.115
2571.123
6468.352
2954.759
Financial autonomy
0.31
0.091
1.845
0.117
1.059
3.705
1.51
3.248
Repayment capacity
29.894
31.155
None
None
None
None
None
None
Cash flow / Revenue
101.32%
71.788%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
2954.762024
2022
2023
2024
Q1: -228.42
Med: 0.0
Q3: 66.96
Watch
In 2024, the debt ratio of SARL DE LA FORTERESSE (2954.76) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
3.25%2024
2022
2023
2024
Q1: 0.0%
Med: 9.05%
Q3: 61.96%
Average+7 pts over 3 years
In 2024, the financial autonomy of SARL DE LA FORTERESSE (3.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 995.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
995.749
Liquidity indicators evolution SARL DE LA FORTERESSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
961.992
424.652
2426.957
526.439
723.813
827.103
627.724
995.749
Interest coverage
-3.645
26.301
None
None
None
None
None
None
Sector positioning
Liquidity ratio
995.752024
2022
2023
2024
Q1: 9.92
Med: 137.87
Q3: 790.92
Excellent
In 2024, the liquidity ratio of SARL DE LA FORTERESSE (995.75) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL DE LA FORTERESSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
18 664 €
25 509 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
113
135
0
0
0
0
0
0
Supplier payment term (days)
21
77
0
0
0
0
0
0
Positioning of SARL DE LA FORTERESSE in its sector
Comparison with sector Location de logements
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of SARL DE LA FORTERESSE is estimated at
143 271 €
(range 43 077€ - 259 941€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
43k€143k€259k€
143 271 €Range: 43 077€ - 259 941€
NAF 5 année 2024
Valuation method used
Net Income Multiple
21 025 €
×
6.8x
=143 271 €
Range: 43 077€ - 259 941€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare SARL DE LA FORTERESSE with other companies in the same sector:
Frequently asked questions about SARL DE LA FORTERESSE
What is the revenue of SARL DE LA FORTERESSE ?
The revenue of SARL DE LA FORTERESSE in 2018 is 49 k€.
Is SARL DE LA FORTERESSE profitable?
Yes, SARL DE LA FORTERESSE generated a net profit of 21 k€ in 2024.
Where is the headquarters of SARL DE LA FORTERESSE ?
The headquarters of SARL DE LA FORTERESSE is located in MARLY-LE-ROI (78160), in the department Yvelines.
Where to find the tax return of SARL DE LA FORTERESSE ?
The tax return of SARL DE LA FORTERESSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL DE LA FORTERESSE operate?
SARL DE LA FORTERESSE operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart