Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-08-01 (28 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: VERRIE (49400), Maine-et-Loire
SARL DE BEAUCHERON : revenue, balance sheet and financial ratios
SARL DE BEAUCHERON is a French company
founded 28 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in VERRIE (49400),
this company of category PME
shows in 2018 a revenue of 188 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL DE BEAUCHERON (SIREN 413497645)
Indicator
2021
2018
2017
Revenue
N/C
187 655 €
134 691 €
Net income
0 €
33 922 €
3 565 €
EBITDA
N/C
69 443 €
27 755 €
Net margin
N/C
18.1%
2.6%
Revenue and income statement
In 2021, SARL DE BEAUCHERON records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2017-2018: 4 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 152%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
151.906%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.058%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2021
Debt ratio
580.261
204.837
151.906
Financial autonomy
68.968
51.288
53.058
Repayment capacity
2.849
0.773
None
Cash flow / Revenue
19.908%
35.324%
None%
Sector positioning
Debt ratio
151.912021
2017
2018
2021
Q1: 9.7
Med: 46.33
Q3: 119.94
Average
In 2021, the debt ratio of SARL DE BEAUCHERON (151.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.06%2021
2017
2018
2021
Q1: 18.84%
Med: 36.58%
Q3: 54.16%
Good
In 2021, the financial autonomy of SARL DE BEAUCHERON (53.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.77 years2018
2017
2018
Q1: 0.0 years
Med: 0.53 years
Q3: 1.94 years
Average-21 pts over 2 years
In 2018, the repayment capacity of SARL DE BEAUCHERON (0.77) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 194.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
194.724
Liquidity indicators evolution SARL DE BEAUCHERON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2021
Liquidity ratio
127.831
157.061
194.724
Interest coverage
7.058
1.905
None
Sector positioning
Liquidity ratio
194.722021
2017
2018
2021
Q1: 141.4
Med: 199.56
Q3: 294.75
Average+21 pts over 3 years
In 2021, the liquidity ratio of SARL DE BEAUCHERON (194.72) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.91x2018
2017
2018
Q1: 0.0x
Med: 0.81x
Q3: 3.49x
Good-15 pts over 2 years
In 2018, the interest coverage of SARL DE BEAUCHERON (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL DE BEAUCHERON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2021
Operating WCR
-23 007 €
-19 935 €
0 €
Inventory turnover (days)
15
8
0
Customer payment term (days)
146
148
0
Supplier payment term (days)
93
96
0
Positioning of SARL DE BEAUCHERON in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare SARL DE BEAUCHERON with other companies in the same sector:
Frequently asked questions about SARL DE BEAUCHERON
What is the revenue of SARL DE BEAUCHERON ?
The revenue of SARL DE BEAUCHERON in 2018 is 188 k€.
Is SARL DE BEAUCHERON profitable?
Yes, SARL DE BEAUCHERON generated a net profit of 34 k€ in 2018.
Where is the headquarters of SARL DE BEAUCHERON ?
The headquarters of SARL DE BEAUCHERON is located in VERRIE (49400), in the department Maine-et-Loire.
Where to find the tax return of SARL DE BEAUCHERON ?
The tax return of SARL DE BEAUCHERON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL DE BEAUCHERON operate?
SARL DE BEAUCHERON operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart