Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 1998-06-29 (27 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: PARIS (75008), Paris
SARL DAVES PLACE DES ETATS UNIS : revenue, balance sheet and financial ratios
SARL DAVES PLACE DES ETATS UNIS is a French company
founded 27 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in PARIS (75008),
this company of category GE
shows in 2023 a revenue of 533 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL DAVES PLACE DES ETATS UNIS (SIREN 419382551)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
533 000 €
2 483 000 €
N/C
3 879 770 €
5 040 640 €
4 950 557 €
4 892 327 €
4 859 479 €
Net income
2 186 000 €
73 964 000 €
196 000 €
1 314 848 €
1 956 859 €
2 778 010 €
2 587 968 €
2 967 745 €
2 251 344 €
EBITDA
-169 000 €
100 000 €
1 739 000 €
-1 752 906 €
2 710 014 €
4 454 551 €
4 383 398 €
4 240 043 €
4 146 988 €
Net margin
N/C
13876.9%
7.9%
N/C
50.4%
55.1%
52.3%
60.7%
46.3%
Revenue and income statement
In 2024, SARL DAVES PLACE DES ETATS UNIS generates positive net income of 2.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 2.3 M€ -> 2.2 M€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-169 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-74 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 186 000 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 94%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.833%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
94.484%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.568
Solvency indicators evolution SARL DAVES PLACE DES ETATS UNIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
68.891
49.252
13.127
5.428
0.0
26.131
59.836
5.659
5.833
Financial autonomy
57.758
66.34
87.493
93.891
98.289
73.079
61.423
75.195
94.484
Repayment capacity
4.999
3.732
1.083
0.469
0.0
3.34
7.222
-0.234
2.568
Cash flow / Revenue
56.072%
61.346%
62.026%
64.563%
51.209%
None%
67.056%
-4271.295%
None%
Sector positioning
Debt ratio
5.832024
2022
2023
2024
Q1: 0.0
Med: 5.94
Q3: 188.9
Good
In 2024, the debt ratio of SARL DAVES PLACE DES ETAT... (5.83) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
94.48%2024
2022
2023
2024
Q1: 0.0%
Med: 12.3%
Q3: 57.41%
Excellent
In 2024, the financial autonomy of SARL DAVES PLACE DES ETAT... (94.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.57 years2024
2022
2023
2024
Q1: -9.06 years
Med: 0.0 years
Q3: 2.45 years
Average
In 2024, the repayment capacity of SARL DAVES PLACE DES ETAT... (2.57) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1851940.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1851940.0
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-171.598
Liquidity indicators evolution SARL DAVES PLACE DES ETATS UNIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
269.101
301.02
28.58
19.575
130.427
61.89
363.987
450.574
1851940.0
Interest coverage
9.062
5.64
3.093
0.0
0.0
-0.959
4.313
362.0
-171.598
Sector positioning
Liquidity ratio
1851940.02024
2022
2023
2024
Q1: 148.32
Med: 585.43
Q3: 3614.66
Excellent+34 pts over 3 years
In 2024, the liquidity ratio of SARL DAVES PLACE DES ETAT... (1851940.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-171.6x2024
2022
2023
2024
Q1: -12.26x
Med: 0.0x
Q3: 5.03x
Average-49 pts over 3 years
In 2024, the interest coverage of SARL DAVES PLACE DES ETAT... (-171.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 9 days. Favorable situation: supplier credit is longer than customer credit by 9 days.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
9 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL DAVES PLACE DES ETATS UNIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
564 283 €
-44 129 €
-16 634 €
-15 928 €
209 740 €
0 €
1 941 011 €
90 308 999 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
12
0
0
Supplier payment term (days)
280
202
272
268
123
342
249
954
9
Positioning of SARL DAVES PLACE DES ETATS UNIS in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 9 416 370€ to 42 710 634€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
9416k€16517k€42710k€
16 517 061 €Range: 9 416 370€ - 42 710 634€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare SARL DAVES PLACE DES ETATS UNIS with other companies in the same sector:
Frequently asked questions about SARL DAVES PLACE DES ETATS UNIS
What is the revenue of SARL DAVES PLACE DES ETATS UNIS ?
The revenue of SARL DAVES PLACE DES ETATS UNIS in 2023 is 533 k€.
Is SARL DAVES PLACE DES ETATS UNIS profitable?
Yes, SARL DAVES PLACE DES ETATS UNIS generated a net profit of 2.2 M€ in 2024.
Where is the headquarters of SARL DAVES PLACE DES ETATS UNIS ?
The headquarters of SARL DAVES PLACE DES ETATS UNIS is located in PARIS (75008), in the department Paris.
Where to find the tax return of SARL DAVES PLACE DES ETATS UNIS ?
The tax return of SARL DAVES PLACE DES ETATS UNIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL DAVES PLACE DES ETATS UNIS operate?
SARL DAVES PLACE DES ETATS UNIS operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart