Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SARL D'ASSAINISSEMENT ET DE VALORISATION DES ENGRAIS DE FERME : revenue, balance sheet and financial ratios

SARL D'ASSAINISSEMENT ET DE VALORISATION DES ENGRAIS DE FERME is a French company founded 26 years ago, specialized in the sector Activités de soutien aux cultures. Based in SAULCET (03500), this company of category PME shows in 2025 a net income positive of 282 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL D'ASSAINISSEMENT ET DE VALORISATION DES ENGRAIS DE FERME (SIREN 424187391)
Indicator 2025 2024 2023 2022 2021 2020 2019
Revenue N/C N/C N/C N/C N/C N/C N/C
Net income 281 616 € 94 943 € 267 309 € 133 831 € 286 189 € 239 383 € 252 035 €
EBITDA N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2025, SARL D'ASSAINISSEMENT ET DE VALORISATION DES ENGRAIS DE FERME generates positive net income of 282 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 252 k€ -> 282 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

281 616 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

36.52%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

64.035%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

35.1%

Solvency indicators evolution
SARL D'ASSAINISSEMENT ET DE VALORISATION DES ENGRAIS DE FERME

Sector positioning

Debt ratio
36.52 2025
2023
2024
2025
Q1: 39.76
Med: 135.3
Q3: 385.12
Excellent -9 pts over 3 years

In 2025, the debt ratio of SARL D'ASSAINISSEMENT ET ... (36.52) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
64.03% 2025
2023
2024
2025
Q1: 13.08%
Med: 28.76%
Q3: 47.53%
Excellent

In 2025, the financial autonomy of SARL D'ASSAINISSEMENT ET ... (64.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 340.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

340.623

Liquidity indicators evolution
SARL D'ASSAINISSEMENT ET DE VALORISATION DES ENGRAIS DE FERME

Sector positioning

Liquidity ratio
340.62 2025
2023
2024
2025
Q1: 113.86
Med: 203.54
Q3: 368.39
Good

In 2025, the liquidity ratio of SARL D'ASSAINISSEMENT ET ... (340.62) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of SARL D'ASSAINISSEMENT ET DE VALORISATION DES ENGRAIS DE FERME in its sector

Comparison with sector Activités de soutien aux cultures

Valuation estimate

Based on 50 transactions of similar company sales (all years), the value of SARL D'ASSAINISSEMENT ET DE VALORISATION DES ENGRAIS DE FERME is estimated at 497 165 € (range 227 297€ - 1 461 699€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
50 tx
227k€ 497k€ 1461k€
497 165 € Range: 227 297€ - 1 461 699€
NAF 5 all-time

Valuation method used

Net Income Multiple
281 616 € × 1.8x = 497 166 €
Range: 227 297€ - 1 461 699€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de soutien aux cultures)

Compare SARL D'ASSAINISSEMENT ET DE VALORISATION DES ENGRAIS DE FERME with other companies in the same sector:

Voir toutes les statistiques du secteur Activités de soutien aux cultures

Frequently asked questions about SARL D'ASSAINISSEMENT ET DE VALORISATION DES ENGRAIS DE FERME

What is the revenue of SARL D'ASSAINISSEMENT ET DE VALORISATION DES ENGRAIS DE FERME ?

The revenue of SARL D'ASSAINISSEMENT ET DE VALORISATION DES ENGRAIS DE FERME is not publicly disclosed (confidential accounts filed with INPI).

Is SARL D'ASSAINISSEMENT ET DE VALORISATION DES ENGRAIS DE FERME profitable?

Yes, SARL D'ASSAINISSEMENT ET DE VALORISATION DES ENGRAIS DE FERME generated a net profit of 282 k€ in 2025.

Where is the headquarters of SARL D'ASSAINISSEMENT ET DE VALORISATION DES ENGRAIS DE FERME ?

The headquarters of SARL D'ASSAINISSEMENT ET DE VALORISATION DES ENGRAIS DE FERME is located in SAULCET (03500), in the department Allier.

Where to find the tax return of SARL D'ASSAINISSEMENT ET DE VALORISATION DES ENGRAIS DE FERME ?

The tax return of SARL D'ASSAINISSEMENT ET DE VALORISATION DES ENGRAIS DE FERME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL D'ASSAINISSEMENT ET DE VALORISATION DES ENGRAIS DE FERME operate?

SARL D'ASSAINISSEMENT ET DE VALORISATION DES ENGRAIS DE FERME operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.