Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-10-23 (16 years)Status: ActiveBusiness sector: Activités d'architecture Location: ELBEUF (76500), Seine-Maritime
S.A.R.L. D'ARCHITECTURE BOUCLES DE SEINE : revenue, balance sheet and financial ratios
S.A.R.L. D'ARCHITECTURE BOUCLES DE SEINE is a French company
founded 16 years ago,
specialized in the sector Activités d'architecture .
Based in ELBEUF (76500),
this company of category PME
shows in 2019 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - S.A.R.L. D'ARCHITECTURE BOUCLES DE SEINE (SIREN 517828992)
Indicator
2024
2023
2021
2019
2017
2016
Revenue
N/C
N/C
N/C
1 237 512 €
1 059 760 €
1 020 635 €
Net income
40 201 €
73 524 €
10 515 €
12 783 €
10 934 €
34 998 €
EBITDA
N/C
N/C
N/C
42 819 €
49 379 €
63 909 €
Net margin
N/C
N/C
N/C
1.0%
1.0%
3.4%
Revenue and income statement
In 2024, S.A.R.L. D'ARCHITECTURE BOUCLES DE SEINE generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 35 k€ -> 40 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 201 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 146%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
146.241%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.768%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution S.A.R.L. D'ARCHITECTURE BOUCLES DE SEINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2023
2024
Debt ratio
67.493
75.779
82.836
479.335
138.494
146.241
Financial autonomy
38.712
32.402
39.762
10.636
21.85
20.768
Repayment capacity
1.259
5.481
15.193
None
None
None
Cash flow / Revenue
3.847%
1.485%
1.229%
None%
None%
None%
Sector positioning
Debt ratio
146.242024
2021
2023
2024
Q1: 0.8
Med: 13.23
Q3: 46.49
Average
In 2024, the debt ratio of S.A.R.L. D'ARCHITECTURE B... (146.24) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.77%2024
2021
2023
2024
Q1: 19.87%
Med: 47.77%
Q3: 67.82%
Average
In 2024, the financial autonomy of S.A.R.L. D'ARCHITECTURE B... (20.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 159.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
159.098
Liquidity indicators evolution S.A.R.L. D'ARCHITECTURE BOUCLES DE SEINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2021
2023
2024
Liquidity ratio
185.993
173.437
277.901
242.239
180.255
159.098
Interest coverage
20.271
27.726
43.163
None
None
None
Sector positioning
Liquidity ratio
159.12024
2021
2023
2024
Q1: 169.57
Med: 265.68
Q3: 434.99
Watch-22 pts over 3 years
In 2024, the liquidity ratio of S.A.R.L. D'ARCHITECTURE B... (159.10) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution S.A.R.L. D'ARCHITECTURE BOUCLES DE SEINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2023
2024
Operating WCR
345 424 €
430 104 €
604 896 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
147
185
200
0
0
0
Supplier payment term (days)
19
41
5
0
0
0
Positioning of S.A.R.L. D'ARCHITECTURE BOUCLES DE SEINE in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 53 818€ to 139 331€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
53k€90k€139k€
90 395 €Range: 53 818€ - 139 331€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare S.A.R.L. D'ARCHITECTURE BOUCLES DE SEINE with other companies in the same sector:
Frequently asked questions about S.A.R.L. D'ARCHITECTURE BOUCLES DE SEINE
What is the revenue of S.A.R.L. D'ARCHITECTURE BOUCLES DE SEINE ?
The revenue of S.A.R.L. D'ARCHITECTURE BOUCLES DE SEINE in 2019 is 1.2 M€.
Is S.A.R.L. D'ARCHITECTURE BOUCLES DE SEINE profitable?
Yes, S.A.R.L. D'ARCHITECTURE BOUCLES DE SEINE generated a net profit of 40 k€ in 2024.
Where is the headquarters of S.A.R.L. D'ARCHITECTURE BOUCLES DE SEINE ?
The headquarters of S.A.R.L. D'ARCHITECTURE BOUCLES DE SEINE is located in ELBEUF (76500), in the department Seine-Maritime.
Where to find the tax return of S.A.R.L. D'ARCHITECTURE BOUCLES DE SEINE ?
The tax return of S.A.R.L. D'ARCHITECTURE BOUCLES DE SEINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does S.A.R.L. D'ARCHITECTURE BOUCLES DE SEINE operate?
S.A.R.L. D'ARCHITECTURE BOUCLES DE SEINE operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart