Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-09-01 (35 years)Status: ActiveBusiness sector: Fabrication d'emballages en boisLocation: COUFFY (41110), Loir-et-Cher
SARL DANIEL BECCAVIN ET CIE - PALETTES SERVICE : revenue, balance sheet and financial ratios
SARL DANIEL BECCAVIN ET CIE - PALETTES SERVICE is a French company
founded 35 years ago,
specialized in the sector Fabrication d'emballages en bois.
Based in COUFFY (41110),
this company of category PME
shows in 2018 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL DANIEL BECCAVIN ET CIE - PALETTES SERVICE (SIREN 379242852)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 064 649 €
1 040 089 €
N/C
Net income
23 980 €
89 707 €
79 245 €
794 €
185 €
-6 984 €
4 044 €
-8 961 €
-5 336 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
12 926 €
6 705 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
0.4%
-0.9%
N/C
Revenue and income statement
In 2024, SARL DANIEL BECCAVIN ET CIE - PALETTES SERVICE generates positive net income of 24 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
23 980 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.243%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.36%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL DANIEL BECCAVIN ET CIE - PALETTES SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
30.523
77.359
40.518
218.713
226.966
125.668
18.341
4.702
5.243
Financial autonomy
9.022
6.172
7.251
4.824
4.305
4.232
16.328
29.849
33.36
Repayment capacity
None
2.987
0.768
None
None
None
None
None
None
Cash flow / Revenue
None%
0.602%
1.401%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
5.242024
2022
2023
2024
Q1: 11.28
Med: 29.01
Q3: 72.26
Excellent-10 pts over 3 years
In 2024, the debt ratio of SARL DANIEL BECCAVIN ET C... (5.24) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
33.36%2024
2022
2023
2024
Q1: 37.01%
Med: 54.18%
Q3: 67.76%
Average
In 2024, the financial autonomy of SARL DANIEL BECCAVIN ET C... (33.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 135.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
135.657
Liquidity indicators evolution SARL DANIEL BECCAVIN ET CIE - PALETTES SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
126.055
99.723
103.083
103.826
103.224
100.918
116.145
133.098
135.657
Interest coverage
None
4.31
1.13
None
None
None
None
None
None
Sector positioning
Liquidity ratio
135.662024
2022
2023
2024
Q1: 194.02
Med: 291.0
Q3: 453.54
Watch
In 2024, the liquidity ratio of SARL DANIEL BECCAVIN ET C... (135.66) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL DANIEL BECCAVIN ET CIE - PALETTES SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
222 059 €
296 537 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
26
32
0
0
0
0
0
0
Customer payment term (days)
0
49
52
0
0
0
0
0
0
Supplier payment term (days)
0
129
135
0
0
0
0
0
0
Positioning of SARL DANIEL BECCAVIN ET CIE - PALETTES SERVICE in its sector
Comparison with sector Fabrication d'emballages en bois
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 27 698€ to 131 268€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
27k€48k€131k€
48 898 €Range: 27 698€ - 131 268€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'emballages en bois)
Compare SARL DANIEL BECCAVIN ET CIE - PALETTES SERVICE with other companies in the same sector:
Frequently asked questions about SARL DANIEL BECCAVIN ET CIE - PALETTES SERVICE
What is the revenue of SARL DANIEL BECCAVIN ET CIE - PALETTES SERVICE ?
The revenue of SARL DANIEL BECCAVIN ET CIE - PALETTES SERVICE in 2018 is 1.1 M€.
Is SARL DANIEL BECCAVIN ET CIE - PALETTES SERVICE profitable?
Yes, SARL DANIEL BECCAVIN ET CIE - PALETTES SERVICE generated a net profit of 24 k€ in 2024.
Where is the headquarters of SARL DANIEL BECCAVIN ET CIE - PALETTES SERVICE ?
The headquarters of SARL DANIEL BECCAVIN ET CIE - PALETTES SERVICE is located in COUFFY (41110), in the department Loir-et-Cher.
Where to find the tax return of SARL DANIEL BECCAVIN ET CIE - PALETTES SERVICE ?
The tax return of SARL DANIEL BECCAVIN ET CIE - PALETTES SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL DANIEL BECCAVIN ET CIE - PALETTES SERVICE operate?
SARL DANIEL BECCAVIN ET CIE - PALETTES SERVICE operates in the sector Fabrication d'emballages en bois (NAF code 16.24Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart