Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2009-04-15 (17 years)Status: ActiveBusiness sector: Culture du rizLocation: ARLES (13104), Bouches-du-Rhone
SARL D'ALAIN : revenue, balance sheet and financial ratios
SARL D'ALAIN is a French company
founded 17 years ago,
specialized in the sector Culture du riz.
Based in ARLES (13104),
this company of category PME
shows in 2021 a revenue of 475 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL D'ALAIN (SIREN 512387879)
Indicator
2024
2021
2020
2019
2018
Revenue
N/C
475 244 €
N/C
522 318 €
N/C
Net income
99 714 €
-66 528 €
-73 557 €
2 014 €
46 028 €
EBITDA
N/C
-51 941 €
N/C
-24 662 €
N/C
Net margin
N/C
-14.0%
N/C
0.4%
N/C
Revenue and income statement
In 2024, SARL D'ALAIN generates positive net income of 100 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 46 k€ -> 100 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
99 714 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.649%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.134%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2024
Debt ratio
0.0
3.101
16.519
14.767
45.649
Financial autonomy
39.675
41.45
28.737
24.674
40.134
Repayment capacity
None
-0.615
None
-0.622
None
Cash flow / Revenue
None%
-2.994%
None%
-11.884%
None%
Sector positioning
Debt ratio
16.522020
2020
Q1: 58.97
Med: 101.69
Q3: 583.9
Excellent
In 2020, the debt ratio of SARL D'ALAIN (16.52) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
28.74%2020
2020
Q1: 32.25%
Med: 46.62%
Q3: 69.48%
Watch
In 2020, the financial autonomy of SARL D'ALAIN (28.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 158.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
158.16
Liquidity indicators evolution SARL D'ALAIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2024
Liquidity ratio
122.891
121.259
115.781
112.165
158.16
Interest coverage
None
-3.187
None
-8.132
None
Sector positioning
Liquidity ratio
115.782020
2020
Q1: 118.99
Med: 157.1
Q3: 631.16
Watch
In 2020, the liquidity ratio of SARL D'ALAIN (115.78) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 979 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 859 days. The gap of 120 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
979 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
859 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL D'ALAIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2024
Operating WCR
0 €
672 302 €
0 €
743 220 €
0 €
Inventory turnover (days)
0
22
0
9
0
Customer payment term (days)
1363
258
3048
446
979
Supplier payment term (days)
1107
289
1349
352
859
Positioning of SARL D'ALAIN in its sector
Comparison with sector Culture du riz
Valuation estimate
Based on 138 transactions of similar company sales
(all years),
the value of SARL D'ALAIN is estimated at
243 693 €
(range 106 721€ - 806 812€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
138 transactions
106k€243k€806k€
243 693 €Range: 106 721€ - 806 812€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
99 714 €
×
2.4x
=243 694 €
Range: 106 722€ - 806 813€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 138 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Culture du riz)
Compare SARL D'ALAIN with other companies in the same sector:
Yes, SARL D'ALAIN generated a net profit of 100 k€ in 2024.
Where is the headquarters of SARL D'ALAIN ?
The headquarters of SARL D'ALAIN is located in ARLES (13104), in the department Bouches-du-Rhone.
Where to find the tax return of SARL D'ALAIN ?
The tax return of SARL D'ALAIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL D'ALAIN operate?
SARL D'ALAIN operates in the sector Culture du riz (NAF code 01.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart