SARL D'ALAIN : revenue, balance sheet and financial ratios

SARL D'ALAIN is a French company founded 17 years ago, specialized in the sector Culture du riz. Based in ARLES (13104), this company of category PME shows in 2021 a revenue of 475 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL D'ALAIN (SIREN 512387879)
Indicator 2024 2021 2020 2019 2018
Revenue N/C 475 244 € N/C 522 318 € N/C
Net income 99 714 € -66 528 € -73 557 € 2 014 € 46 028 €
EBITDA N/C -51 941 € N/C -24 662 € N/C
Net margin N/C -14.0% N/C 0.4% N/C

Revenue and income statement

In 2024, SARL D'ALAIN generates positive net income of 100 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 46 k€ -> 100 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

99 714 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

45.649%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

40.134%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

49.8%

Solvency indicators evolution
SARL D'ALAIN

Sector positioning

Debt ratio
16.52 2020
2020
Q1: 58.97
Med: 101.69
Q3: 583.9
Excellent

In 2020, the debt ratio of SARL D'ALAIN (16.52) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
28.74% 2020
2020
Q1: 32.25%
Med: 46.62%
Q3: 69.48%
Watch

In 2020, the financial autonomy of SARL D'ALAIN (28.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 158.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

158.16

Liquidity indicators evolution
SARL D'ALAIN

Sector positioning

Liquidity ratio
115.78 2020
2020
Q1: 118.99
Med: 157.1
Q3: 631.16
Watch

In 2020, the liquidity ratio of SARL D'ALAIN (115.78) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 979 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 859 days. The gap of 120 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

979 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

859 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL D'ALAIN

Positioning of SARL D'ALAIN in its sector

Comparison with sector Culture du riz

Valuation estimate

Based on 138 transactions of similar company sales (all years), the value of SARL D'ALAIN is estimated at 243 693 € (range 106 721€ - 806 812€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
138 transactions
106k€ 243k€ 806k€
243 693 € Range: 106 721€ - 806 812€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
99 714 € × 2.4x = 243 694 €
Range: 106 722€ - 806 813€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 138 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Culture du riz)

Compare SARL D'ALAIN with other companies in the same sector:

Frequently asked questions about SARL D'ALAIN

What is the revenue of SARL D'ALAIN ?

The revenue of SARL D'ALAIN in 2021 is 475 k€.

Is SARL D'ALAIN profitable?

Yes, SARL D'ALAIN generated a net profit of 100 k€ in 2024.

Where is the headquarters of SARL D'ALAIN ?

The headquarters of SARL D'ALAIN is located in ARLES (13104), in the department Bouches-du-Rhone.

Where to find the tax return of SARL D'ALAIN ?

The tax return of SARL D'ALAIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL D'ALAIN operate?

SARL D'ALAIN operates in the sector Culture du riz (NAF code 01.12Z). See the 'Sector positioning' section above to compare the company with its competitors.