Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-01-01 (39 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: HIRSON (02500), Aisne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL D EXPLOITATION DEHOUX : revenue, balance sheet and financial ratios
SARL D EXPLOITATION DEHOUX is a French company
founded 39 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in HIRSON (02500),
this company of category PME
shows in 2022 a revenue of 7.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL D EXPLOITATION DEHOUX (SIREN 340328012)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
7 000 017 €
N/C
N/C
N/C
N/C
N/C
Net income
77 739 €
52 133 €
-27 824 €
3 700 €
27 200 €
98 019 €
91 560 €
94 480 €
EBITDA
N/C
N/C
19 937 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
-0.4%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SARL D EXPLOITATION DEHOUX generates positive net income of 78 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 94 k€ -> 78 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
77 739 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 86%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
86.1%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.999%
Solvency indicators evolution SARL D EXPLOITATION DEHOUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
4.5
45.227
21.222
27.641
90.037
80.671
86.1
Financial autonomy
43.754
38.442
38.337
35.533
36.822
29.835
27.191
32.999
Repayment capacity
None
None
None
None
None
112.873
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
0.099%
None%
None%
Sector positioning
Debt ratio
86.12024
2022
2023
2024
Q1: 4.08
Med: 38.33
Q3: 127.96
Average
In 2024, the debt ratio of SARL D EXPLOITATION DEHOUX (86.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.0%2024
2022
2023
2024
Q1: 10.78%
Med: 27.25%
Q3: 53.06%
Good+7 pts over 3 years
In 2024, the financial autonomy of SARL D EXPLOITATION DEHOUX (33.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
112.87 years2022
2022
Q1: 0.0 years
Med: 0.77 years
Q3: 4.48 years
Watch
In 2022, the repayment capacity of SARL D EXPLOITATION DEHOUX (112.87) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL D EXPLOITATION DEHOUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
-311 431 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
0
0
0
0
0
52
0
0
Positioning of SARL D EXPLOITATION DEHOUX in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of SARL D EXPLOITATION DEHOUX is estimated at
202 806 €
(range 109 411€ - 644 081€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
109k€202k€644k€
202 806 €Range: 109 411€ - 644 081€
NAF 5 année 2024
Valuation method used
Net Income Multiple
77 739 €
×
2.6x
=202 806 €
Range: 109 411€ - 644 082€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare SARL D EXPLOITATION DEHOUX with other companies in the same sector:
Frequently asked questions about SARL D EXPLOITATION DEHOUX
What is the revenue of SARL D EXPLOITATION DEHOUX ?
The revenue of SARL D EXPLOITATION DEHOUX in 2022 is 7.0 M€.
Is SARL D EXPLOITATION DEHOUX profitable?
Yes, SARL D EXPLOITATION DEHOUX generated a net profit of 78 k€ in 2024.
Where is the headquarters of SARL D EXPLOITATION DEHOUX ?
The headquarters of SARL D EXPLOITATION DEHOUX is located in HIRSON (02500), in the department Aisne.
Where to find the tax return of SARL D EXPLOITATION DEHOUX ?
The tax return of SARL D EXPLOITATION DEHOUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL D EXPLOITATION DEHOUX operate?
SARL D EXPLOITATION DEHOUX operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart