Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-01-01 (34 years)Status: ActiveBusiness sector: Fabrication d'emballages en boisLocation: VILLENEUVE-LE-COMTE (77174), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL D EXPLOITATION ADMENT : revenue, balance sheet and financial ratios
SARL D EXPLOITATION ADMENT is a French company
founded 34 years ago,
specialized in the sector Fabrication d'emballages en bois.
Based in VILLENEUVE-LE-COMTE (77174),
this company of category PME
shows in 2017 a revenue of 896 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL D EXPLOITATION ADMENT (SIREN 384435483)
Indicator
2018
2017
2016
Revenue
N/C
896 110 €
N/C
Net income
-25 182 €
34 174 €
53 293 €
EBITDA
N/C
56 089 €
N/C
Net margin
N/C
3.8%
N/C
Revenue and income statement
In 2018, SARL D EXPLOITATION ADMENT records a net loss of 25 k€. This deficit will reduce equity on the balance sheet.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-25 182 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.22%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.276%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL D EXPLOITATION ADMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
56.151
23.578
36.22
Financial autonomy
42.924
51.874
49.276
Repayment capacity
None
0.51
None
Cash flow / Revenue
None%
4.747%
None%
Sector positioning
Debt ratio
36.222018
2016
2017
2018
Q1: 6.06
Med: 25.64
Q3: 66.37
Average-13 pts over 3 years
In 2018, the debt ratio of SARL D EXPLOITATION ADMENT (36.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.28%2018
2016
2017
2018
Q1: 26.5%
Med: 47.34%
Q3: 59.98%
Good+6 pts over 3 years
In 2018, the financial autonomy of SARL D EXPLOITATION ADMENT (49.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.51 years2017
2017
Q1: 0.01 years
Med: 0.77 years
Q3: 2.36 years
Good
In 2017, the repayment capacity of SARL D EXPLOITATION ADMENT (0.51) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 81.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
81.111
Liquidity indicators evolution SARL D EXPLOITATION ADMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
98.853
77.609
81.111
Interest coverage
None
18.184
None
Sector positioning
Liquidity ratio
81.112018
2016
2017
2018
Q1: 146.31
Med: 220.65
Q3: 313.25
Watch
In 2018, the liquidity ratio of SARL D EXPLOITATION ADMENT (81.11) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
18.18x2017
2017
Q1: 0.14x
Med: 1.96x
Q3: 7.15x
Excellent
In 2017, the interest coverage of SARL D EXPLOITATION ADMENT (18.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 467 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 798 days. Excellent situation: suppliers finance 331 days of the operating cycle (retail model).
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
467 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
798 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL D EXPLOITATION ADMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
0 €
184 527 €
0 €
Inventory turnover (days)
0
43
0
Customer payment term (days)
731
52
467
Supplier payment term (days)
11567
123
798
Positioning of SARL D EXPLOITATION ADMENT in its sector
Comparison with sector Fabrication d'emballages en bois
Similar companies (Fabrication d'emballages en bois)
Compare SARL D EXPLOITATION ADMENT with other companies in the same sector:
Frequently asked questions about SARL D EXPLOITATION ADMENT
What is the revenue of SARL D EXPLOITATION ADMENT ?
The revenue of SARL D EXPLOITATION ADMENT in 2017 is 896 k€.
Is SARL D EXPLOITATION ADMENT profitable?
SARL D EXPLOITATION ADMENT recorded a net loss in 2018.
Where is the headquarters of SARL D EXPLOITATION ADMENT ?
The headquarters of SARL D EXPLOITATION ADMENT is located in VILLENEUVE-LE-COMTE (77174), in the department Seine-et-Marne.
Where to find the tax return of SARL D EXPLOITATION ADMENT ?
The tax return of SARL D EXPLOITATION ADMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL D EXPLOITATION ADMENT operate?
SARL D EXPLOITATION ADMENT operates in the sector Fabrication d'emballages en bois (NAF code 16.24Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart