SIREN : 829771872
SARL CYRAMBARMINE is a French company founded 9 years ago, specialized in the sector Location de terrains et d'autres biens immobiliers. Based in GARCHES (92380), this company of category PME shows in 2020 a revenue of 43 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-25
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|
| Revenue | 43 344 € | 42 618 € | 39 132 € | 1 453 € |
| Net income | -17 336 € | -22 148 € | -57 480 € | -74 063 € |
| EBITDA | 27 660 € | 24 933 € | -9 137 € | -59 440 € |
| Net margin | -40.0% | -52.0% | -146.9% | -5097.2% |
In 2020, SARL CYRAMBARMINE achieves revenue of 43 k€. Over the period 2017-2020, the company shows strong growth with a CAGR (compound annual growth rate) of +210.1%. Vs 2019: +2%. After deducting consumption (0 €), gross margin stands at 43 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 28 k€, representing 63.8% of revenue. Positive scissor effect: EBITDA margin improves by +5.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -17 k€ (-40.0% of revenue), which will impact equity.
43 344 €
43 344 €
27 660 €
-4 225 €
-17 336 €
63.8%
The debt ratio (= Financial debt / Equity x 100) stands at -578%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -21%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 67.6 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 33.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
-578.474%
-20.804%
33.566%
67.603
88.7%
In 2020, the debt ratio of SARL CYRAMBARMINE (-578.47) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2020, the financial autonomy of SARL CYRAMBARMINE (-20.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2020, the repayment capacity of SARL CYRAMBARMINE (67.60) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 68.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 47.4x. Operating income very largely covers interest expenses: high safety margin.
68.292
47.401
In 2020, the liquidity ratio of SARL CYRAMBARMINE (68.29) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
In 2020, the interest coverage of SARL CYRAMBARMINE (47.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 50 days. Excellent situation: suppliers finance 50 days of the operating cycle (retail model). WCR is negative (-10 days): operations structurally generate cash. Notable WCR improvement over the period (-101%), freeing up cash.
-1 204 €
0 j
50 j
0 j
-10 j
Based on 193 transactions of similar company sales in 2020, the value of SARL CYRAMBARMINE is estimated at 117 295 € (range 50 425€ - 168 933€). With an EBITDA of 27 660€, the sector multiple of 6.2x is applied. The price/revenue ratio is 0.62x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare SARL CYRAMBARMINE with other companies in the same sector:
Voir toutes les statistiques du secteur Location de terrains et d'autres biens immobiliers
The revenue of SARL CYRAMBARMINE in 2020 is 43 k€.
SARL CYRAMBARMINE recorded a net loss in 2020.
The headquarters of SARL CYRAMBARMINE is located in GARCHES (92380), in the department Hauts-de-Seine.
The tax return of SARL CYRAMBARMINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
SARL CYRAMBARMINE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.