Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 1988-06-01 (37 years)Status: ActiveBusiness sector: Culture de légumes, de melons, de racines et de tuberculesLocation: MARLY (57155), Moselle
SARL CRUDIMO : revenue, balance sheet and financial ratios
SARL CRUDIMO is a French company
founded 37 years ago,
specialized in the sector Culture de légumes, de melons, de racines et de tubercules.
Based in MARLY (57155),
this company of category PME
shows in 2023 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL CRUDIMO (SIREN 345003420)
Indicator
2025
2024
2023
2022
2020
Revenue
N/C
N/C
3 260 432 €
N/C
3 376 912 €
Net income
133 171 €
2 376 €
-30 507 €
29 659 €
-50 080 €
EBITDA
N/C
N/C
63 765 €
N/C
104 712 €
Net margin
N/C
N/C
-0.9%
N/C
-1.5%
Revenue and income statement
In 2025, SARL CRUDIMO generates positive net income of 133 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
133 171 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 128%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
128.248%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.224%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2022
2023
2024
2025
Debt ratio
299.063
178.21
180.66
166.602
128.248
Financial autonomy
20.776
29.602
26.682
26.342
31.224
Repayment capacity
12.727
None
33.867
None
None
Cash flow / Revenue
2.372%
None%
1.284%
None%
None%
Sector positioning
Debt ratio
128.252025
2023
2024
2025
Q1: 8.45
Med: 46.56
Q3: 129.44
Average
In 2025, the debt ratio of SARL CRUDIMO (128.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.22%2025
2023
2024
2025
Q1: 15.81%
Med: 38.08%
Q3: 61.41%
Average
In 2025, the financial autonomy of SARL CRUDIMO (31.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
33.87 years2023
2023
Q1: 0.0 years
Med: 0.55 years
Q3: 2.55 years
Watch
In 2023, the repayment capacity of SARL CRUDIMO (33.87) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 139.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
139.646
Liquidity indicators evolution SARL CRUDIMO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2022
2023
2024
2025
Liquidity ratio
62.62
191.049
146.885
130.617
139.646
Interest coverage
37.723
None
52.576
None
None
Sector positioning
Liquidity ratio
139.652025
2023
2024
2025
Q1: 130.77
Med: 224.42
Q3: 538.04
Average-6 pts over 3 years
In 2025, the liquidity ratio of SARL CRUDIMO (139.65) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
52.58x2023
2023
Q1: 0.0x
Med: 0.39x
Q3: 5.73x
Excellent
In 2023, the interest coverage of SARL CRUDIMO (52.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL CRUDIMO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2022
2023
2024
2025
Operating WCR
118 935 €
0 €
500 281 €
0 €
0 €
Inventory turnover (days)
4
0
12
0
0
Customer payment term (days)
25
0
35
0
0
Supplier payment term (days)
28
0
78
0
0
Positioning of SARL CRUDIMO in its sector
Comparison with sector Culture de légumes, de melons, de racines et de tubercules
Valuation estimate
Based on 138 transactions of similar company sales
(all years),
the value of SARL CRUDIMO is estimated at
325 460 €
(range 142 529€ - 1 077 522€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
138 transactions
142k€325k€1077k€
325 460 €Range: 142 529€ - 1 077 522€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
133 171 €
×
2.4x
=325 461 €
Range: 142 530€ - 1 077 522€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 138 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Culture de légumes, de melons, de racines et de tubercules)
Compare SARL CRUDIMO with other companies in the same sector:
Yes, SARL CRUDIMO generated a net profit of 133 k€ in 2025.
Where is the headquarters of SARL CRUDIMO ?
The headquarters of SARL CRUDIMO is located in MARLY (57155), in the department Moselle.
Where to find the tax return of SARL CRUDIMO ?
The tax return of SARL CRUDIMO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL CRUDIMO operate?
SARL CRUDIMO operates in the sector Culture de légumes, de melons, de racines et de tubercules (NAF code 01.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart