Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-04-01 (10 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: SAINT-CHELY-D'APCHER (48200), Lozere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL CROS CASTEL-CHARRADE : revenue, balance sheet and financial ratios
SARL CROS CASTEL-CHARRADE is a French company
founded 10 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in SAINT-CHELY-D'APCHER (48200),
this company of category PME
shows in 2024 a net income positive of 421 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL CROS CASTEL-CHARRADE (SIREN 819246505)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
420 956 €
314 891 €
311 183 €
317 503 €
260 292 €
252 775 €
296 938 €
141 314 €
103 781 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SARL CROS CASTEL-CHARRADE generates positive net income of 421 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 104 k€ -> 421 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
420 956 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.41%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.819%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
169.807
109.114
62.481
46.413
49.438
32.009
18.007
10.967
7.41
Financial autonomy
20.319
22.561
55.312
62.874
57.872
61.803
72.482
81.192
84.819
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
7.412024
2022
2023
2024
Q1: 0.0
Med: 7.62
Q3: 47.38
Good
In 2024, the debt ratio of SARL CROS CASTEL-CHARRADE (7.41) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
84.82%2024
2022
2023
2024
Q1: 13.01%
Med: 47.62%
Q3: 76.27%
Excellent
In 2024, the financial autonomy of SARL CROS CASTEL-CHARRADE (84.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 272.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
110.452
113.497
326.945
362.483
179.249
156.186
150.284
199.488
272.722
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
272.722024
2022
2023
2024
Q1: 123.36
Med: 243.1
Q3: 571.4
Good+20 pts over 3 years
In 2024, the liquidity ratio of SARL CROS CASTEL-CHARRADE (272.72) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SARL CROS CASTEL-CHARRADE in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of SARL CROS CASTEL-CHARRADE is estimated at
847 245 €
(range 400 763€ - 3 868 434€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
400k€847k€3868k€
847 245 €Range: 400 763€ - 3 868 434€
NAF 5 all-time
Valuation method used
Net Income Multiple
420 956 €
×
2.0x
=847 245 €
Range: 400 763€ - 3 868 435€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare SARL CROS CASTEL-CHARRADE with other companies in the same sector:
Frequently asked questions about SARL CROS CASTEL-CHARRADE
What is the revenue of SARL CROS CASTEL-CHARRADE ?
The revenue of SARL CROS CASTEL-CHARRADE is not publicly disclosed (confidential accounts filed with INPI).
Is SARL CROS CASTEL-CHARRADE profitable?
Yes, SARL CROS CASTEL-CHARRADE generated a net profit of 421 k€ in 2024.
Where is the headquarters of SARL CROS CASTEL-CHARRADE ?
The headquarters of SARL CROS CASTEL-CHARRADE is located in SAINT-CHELY-D'APCHER (48200), in the department Lozere.
Where to find the tax return of SARL CROS CASTEL-CHARRADE ?
The tax return of SARL CROS CASTEL-CHARRADE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL CROS CASTEL-CHARRADE operate?
SARL CROS CASTEL-CHARRADE operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart