Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1985-11-07 (40 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: ROQUEBRUNE-SUR-ARGENS (83520), Var
SARL COUVERTURE VAROISE : revenue, balance sheet and financial ratios
SARL COUVERTURE VAROISE is a French company
founded 40 years ago,
specialized in the sector Travaux de charpente.
Based in ROQUEBRUNE-SUR-ARGENS (83520),
this company of category PME
shows in 2022 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL COUVERTURE VAROISE (SIREN 333956423)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
3 061 559 €
3 209 009 €
2 005 592 €
N/C
N/C
1 885 006 €
1 877 059 €
Net income
119 105 €
70 413 €
198 171 €
238 315 €
267 552 €
21 053 €
64 125 €
-70 091 €
906 €
131 014 €
EBITDA
N/C
N/C
N/C
316 851 €
364 199 €
53 922 €
N/C
N/C
45 517 €
164 830 €
Net margin
N/C
N/C
N/C
7.8%
8.3%
1.0%
N/C
N/C
0.0%
7.0%
Revenue and income statement
In 2025, SARL COUVERTURE VAROISE generates positive net income of 119 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 131 k€ -> 119 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
119 105 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.447%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.887%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
9.085
5.806
0.939
0.087
8.848
4.709
2.56
1.189
0.064
2.447
Financial autonomy
32.525
45.01
42.061
50.807
41.894
47.098
55.02
57.737
61.296
57.887
Repayment capacity
0.179
-0.434
None
None
1.378
0.096
0.077
None
None
None
Cash flow / Revenue
8.696%
-1.811%
None%
None%
1.158%
8.111%
7.25%
None%
None%
None%
Sector positioning
Debt ratio
2.452025
2023
2024
2025
Q1: 9.16
Med: 25.54
Q3: 54.64
Excellent
In 2025, the debt ratio of SARL COUVERTURE VAROISE (2.45) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
57.89%2025
2023
2024
2025
Q1: 31.37%
Med: 45.9%
Q3: 60.99%
Good-5 pts over 3 years
In 2025, the financial autonomy of SARL COUVERTURE VAROISE (57.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 239.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
143.973
176.424
164.966
195.222
173.637
190.637
224.277
236.933
255.042
239.098
Interest coverage
0.347
1.551
None
None
0.0
0.122
0.103
None
None
None
Sector positioning
Liquidity ratio
239.12025
2023
2024
2025
Q1: 172.12
Med: 234.82
Q3: 327.16
Good
In 2025, the liquidity ratio of SARL COUVERTURE VAROISE (239.10) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL COUVERTURE VAROISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
344 121 €
241 658 €
0 €
0 €
416 341 €
345 867 €
481 032 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
148
95
0
0
88
34
34
0
0
0
Supplier payment term (days)
61
25
0
0
58
37
34
0
0
0
Positioning of SARL COUVERTURE VAROISE in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of SARL COUVERTURE VAROISE is estimated at
321 394 €
(range 163 139€ - 571 127€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
163k€321k€571k€
321 394 €Range: 163 139€ - 571 127€
NAF 5 all-time
Valuation method used
Net Income Multiple
119 105 €
×
2.7x
=321 394 €
Range: 163 140€ - 571 127€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare SARL COUVERTURE VAROISE with other companies in the same sector:
Frequently asked questions about SARL COUVERTURE VAROISE
What is the revenue of SARL COUVERTURE VAROISE ?
The revenue of SARL COUVERTURE VAROISE in 2022 is 3.1 M€.
Is SARL COUVERTURE VAROISE profitable?
Yes, SARL COUVERTURE VAROISE generated a net profit of 119 k€ in 2025.
Where is the headquarters of SARL COUVERTURE VAROISE ?
The headquarters of SARL COUVERTURE VAROISE is located in ROQUEBRUNE-SUR-ARGENS (83520), in the department Var.
Where to find the tax return of SARL COUVERTURE VAROISE ?
The tax return of SARL COUVERTURE VAROISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL COUVERTURE VAROISE operate?
SARL COUVERTURE VAROISE operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart